INR 244.35
(-5.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Total Assets | 154.39 Million | 59.07 Million | 40.2 Million | 36.91 Million |
Total Current Assets | 95.5 Million | 50.33 Million | 35.18 Million | 31.97 Million |
Cash And Short Term Investments | 33.04 Million | 2.14 Million | 1.3 Million | 1.21 Million |
Cash and Cash Equivalents | 32.46 Million | 1.55 Million | 725 Thousand | 646.28 Thousand |
Short Term Investments | 584 Thousand | 584 Thousand | 584 Thousand | 566.26 Thousand |
Net Receivables | 23.55 Million | 48.19 Million | 33.87 Million | 30.75 Million |
Inventory | 24.16 Million | - | - | - |
Other Current Assets | 38.9 Million | - | - | - |
Total Non-Current Assets | 58.89 Million | 8.73 Million | 5.01 Million | 4.94 Million |
Net PPE | 3.63 Million | 219 Thousand | - | 23.3 Thousand |
Good Will And Intangible Assets | 3.5 Million | - | - | - |
Good Will | - | - | - | - |
Intangible Assets | 3.5 Million | - | - | - |
Long-Term Investments | 31.1 Million | - | - | - |
Tax Assets | -3.5 Million | - | - | - |
Other Non Current Assets | 24.15 Million | 8.52 Million | 5.01 Million | 4.92 Million |
Other Assets | - | 1.00 | 1.00 | 1.00 |
Total Liabilities | 11.72 Million | 14.57 Million | 5.78 Million | 4.77 Million |
Total Current Liabilities | 11.72 Million | 13.01 Million | 5.78 Million | 4.77 Million |
Account Payables | 510 Thousand | 7.21 Million | 3.93 Million | 3.71 Million |
Tax Payables | - | 4.91 Million | 1.06 Million | 200 Thousand |
Short Term Debt | - | - | - | - |
Deferred Revenue | - | - | - | - |
Other Current Liabilities | 11.21 Million | 5.79 Million | 1.84 Million | 1.05 Million |
Total Non Current Liabilities | - | 1.55 Million | - | - |
Long-Term Debt | - | - | - | - |
Deferred Revenue Non Current | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - |
Other Non Current Liabilities | - | 1.55 Million | - | - |
Other Liabilities | - | 1.00 | - | - |
Total Equity | 142.67 Million | 44.5 Million | 34.42 Million | 32.14 Million |
Stock Holders Equity | 142.67 Million | 44.5 Million | 34.42 Million | 32.14 Million |
Common Stock | 103.82 Million | 33.57 Million | 33.57 Million | 33.57 Million |
Retained Earnings | 24.8 Million | -448 Thousand | -10.52 Million | -12.8 Million |
Accumulated other comprehensive income | 39.3 Million | - | - | - |
Common Stock Equity | 142.67 Million | 44.5 Million | 34.42 Million | 32.14 Million |
Capital Lease Obligation | - | - | - | - |
Total Investments | 31.68 Million | 584 Thousand | 584 Thousand | 566.26 Thousand |
Total Debt | - | - | - | - |
Net Debt | -32.46 Million | -1.55 Million | -725 Thousand | -646.28 Thousand |
Breakdown | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 |
---|---|---|---|---|---|---|
Total Assets | 154.39 Million | 154.39 Million | 96.42 Million | 59.07 Million | 41.41 Million | 40.2 Million |
Total Current Assets | 95.5 Million | 95.5 Million | 55.02 Million | 50.33 Million | 36.25 Million | 35.18 Million |
Cash And Short Term Investments | 33.04 Million | 33.04 Million | 1.29 Million | 2.14 Million | 767 Thousand | 1.3 Million |
Cash and Cash Equivalents | 32.46 Million | 32.46 Million | 707 Thousand | 1.55 Million | 183 Thousand | 725 Thousand |
Short Term Investments | 584 Thousand | 584 Thousand | 584 Thousand | 584 Thousand | 584 Thousand | 584 Thousand |
Net Receivables | 23.55 Million | 23.55 Million | 47.22 Million | 48.19 Million | 35.2 Million | 33.87 Million |
Inventory | - | 24.16 Million | 6.4 Million | - | - | - |
Other Current Assets | 38.9 Million | 38.9 Million | 115 Thousand | - | 280 Thousand | - |
Total Non-Current Assets | 58.89 Million | 58.89 Million | 41.39 Million | 8.73 Million | 5.16 Million | 5.01 Million |
Net PPE | 3.63 Million | 3.63 Million | 227 Thousand | 219 Thousand | 141 Thousand | - |
Good Will And Intangible Assets | - | 3.5 Million | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | 3.5 Million | - | - | - | - |
Long-Term Investments | 31.1 Million | 31.1 Million | 37.4 Million | - | - | - |
Tax Assets | - | -3.5 Million | 271 Thousand | - | - | - |
Other Non Current Assets | 24.15 Million | 24.15 Million | 3.49 Million | 8.52 Million | 5.02 Million | 5.01 Million |
Other Assets | - | - | - | 1.00 | 1.00 | 1.00 |
Total Liabilities | 11.72 Million | 11.72 Million | 22.22 Million | 14.57 Million | 5.89 Million | 5.78 Million |
Total Current Liabilities | 11.72 Million | 11.72 Million | 21.5 Million | 13.01 Million | 5.89 Million | 5.78 Million |
Account Payables | 510 Thousand | 510 Thousand | 9.01 Million | 7.21 Million | 3.63 Million | 3.93 Million |
Tax Payables | - | - | - | 4.91 Million | - | 1.06 Million |
Short Term Debt | - | - | - | - | - | - |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | 11.21 Million | 11.21 Million | 12.48 Million | 5.79 Million | 2.25 Million | 1.84 Million |
Total Non Current Liabilities | - | - | 724 Thousand | 1.55 Million | - | - |
Long-Term Debt | - | - | - | - | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | 724 Thousand | 1.55 Million | - | - |
Other Liabilities | - | - | - | 1.00 | - | - |
Total Equity | 142.67 Million | 142.67 Million | 74.19 Million | 44.5 Million | 35.52 Million | 34.42 Million |
Stock Holders Equity | 142.67 Million | 142.67 Million | 74.19 Million | 44.5 Million | 35.52 Million | 34.42 Million |
Common Stock | 103.82 Million | 103.82 Million | 33.57 Million | 33.57 Million | 33.57 Million | 33.57 Million |
Retained Earnings | 24.8 Million | 24.8 Million | - | -448 Thousand | - | -10.52 Million |
Accumulated other comprehensive income | - | 39.3 Million | - | - | - | - |
Common Stock Equity | 142.67 Million | 142.67 Million | 74.19 Million | 44.5 Million | 35.52 Million | 34.42 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 31.68 Million | 31.68 Million | 37.98 Million | 584 Thousand | 584 Thousand | 584 Thousand |
Total Debt | - | - | - | - | - | - |
Net Debt | -32.46 Million | -32.46 Million | -707 Thousand | -1.55 Million | -183 Thousand | -725 Thousand |
3678
4290
DMED
0585
BYDIF
5483