JPY 331.0
(-0.6%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 8.73 Billion | 8.65 Billion | 9.55 Billion | 8.49 Billion | 10.81 Billion | 8.9 Billion |
Cost of Revenue | 5.86 Billion | 5.56 Billion | 6.18 Billion | 5.94 Billion | 8.01 Billion | 6.87 Billion |
Gross Profit | 2.87 Billion | 3.09 Billion | 3.36 Billion | 2.55 Billion | 2.8 Billion | 2.02 Billion |
Operating Expenses | 2.99 Billion | 2.91 Billion | 2.84 Billion | 2.31 Billion | 1.92 Billion | 1.52 Billion |
Selling, General and Administrative Expenses | 2.99 Billion | 2.87 Billion | 2.84 Billion | 2.31 Billion | 1.92 Billion | 1.51 Billion |
Research and Development Expenses | - | 85 Million | 86 Million | 50 Million | 38 Million | - |
Other Expenses | - | 7.88 Million | -4.83 Million | 43.94 Million | 1.17 Million | -2.05 Million |
Cost and Expenses | 8.85 Billion | 8.47 Billion | 9.03 Billion | 8.26 Billion | 9.94 Billion | 8.39 Billion |
Operating Income | -122.97 Million | 180.57 Million | 516.6 Million | 239.41 Million | 875.51 Million | 504.49 Million |
Interest Expense | 10.26 Million | 9.27 Million | 12.14 Million | 12.07 Million | 17.06 Million | 8.01 Million |
Income Tax Expense | 4.56 Million | 33.81 Million | 269.94 Million | -97.3 Million | 232.44 Million | 36.98 Million |
Earnings before Tax | 77.63 Million | 296.68 Million | 623.44 Million | 218.74 Million | 828.36 Million | 493.26 Million |
Net Income | 73.92 Million | 262.87 Million | 353.49 Million | 315.97 Million | 566.87 Million | 436.42 Million |
Earnings Per Share Basic | 6.28 | 22.45 | 29.54 | 27.07 | 49.71 | 44.13 |
Earnings Per Share Diluted | 6.17 | 21.81 | 28.28 | 25.65 | 49.47 | 43.90 |
Weighted Average Shares Outstanding | 11.77 Million | 11.7 Million | 11.96 Million | 11.67 Million | 11.4 Million | 9.88 Million |
Weighted Average Shares Outstanding (Diluted) | 11.98 Million | 12.05 Million | 12.49 Million | 12.32 Million | 11.45 Million | 9.94 Million |
Gross Margin | 0.33 | 0.36 | 0.35 | 0.30 | 0.26 | 0.23 |
EBIT Margin | 0.04 | 0.08 | 0.10 | 0.06 | 0.10 | 0.08 |
Profit Margin | 0.01 | 0.03 | 0.04 | 0.04 | 0.05 | 0.05 |
EBITDA | 354.35 Million | 580.92 Million | 1.11 Billion | 470.11 Million | 1.04 Billion | 680.6 Million |
Earnings Before Tax Margin | -0.01 | 0.02 | 0.05 | 0.03 | 0.08 | 0.06 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 2.76 Billion | 2.79 Billion | 2.57 Billion | 8.73 Billion | 2.02 Billion | 2.31 Billion |
Cost of Revenue | 1.76 Billion | 1.84 Billion | 1.77 Billion | 5.86 Billion | 1.4 Billion | 1.45 Billion |
Gross Profit | 998.43 Million | 946.53 Million | 802.19 Million | 2.87 Billion | 622.53 Million | 861.64 Million |
Operating Expenses | 944.38 Million | 988.87 Million | 753.89 Million | 2.99 Billion | 759.09 Million | 756.24 Million |
Selling, General and Administrative Expenses | 915.69 Million | 968.33 Million | 753.89 Million | - | 735.86 Million | 725.57 Million |
Research and Development Expenses | 28.68 Million | 20.54 Million | 22.58 Million | - | 23.23 Million | 30.66 Million |
Other Expenses | 944.38 Million | 3.45 Million | 26.68 Million | 34.18 Million | -12.68 Million | 17.33 Million |
Cost and Expenses | 2.7 Billion | 2.83 Billion | 2.52 Billion | 8.85 Billion | 2.16 Billion | 2.21 Billion |
Operating Income | 54.05 Million | -42.33 Million | 48.29 Million | -122.97 Million | -136.56 Million | 105.4 Million |
Interest Expense | 5.24 Million | 4.97 Million | 3.89 Million | 10.26 Million | 2.47 Million | 2.03 Million |
Income Tax Expense | 34.47 Million | 18.44 Million | -6.2 Million | 4.56 Million | -11.21 Million | 43.65 Million |
Earnings before Tax | -2.84 Million | -10.24 Million | 89.88 Million | 77.63 Million | -66.56 Million | 148.6 Million |
Net Income | -36.19 Million | -30.62 Million | 94.89 Million | 73.92 Million | -55.37 Million | 105.5 Million |
Earnings Per Share Basic | -3.06 | -2.59 | 8.06 | - | -4.69 | 8.95 |
Earnings Per Share Diluted | -3.06 | -2.59 | 7.92 | - | -4.69 | 8.95 |
Weighted Average Shares Outstanding | 11.82 Million | 11.81 Million | 11.77 Million | 11.77 Million | 11.8 Million | 11.78 Million |
Weighted Average Shares Outstanding (Diluted) | 11.82 Million | 11.81 Million | 11.98 Million | 11.98 Million | 11.8 Million | 11.78 Million |
Gross Margin | 0.36 | 0.34 | 0.31 | 0.33 | 0.31 | 0.37 |
EBIT Margin | 0.00 | 0.08 | 0.06 | - | -0.03 | 0.07 |
Profit Margin | -0.01 | -0.01 | 0.04 | 0.01 | -0.03 | 0.05 |
EBITDA | 2.4 Million | 211.46 Million | 164.89 Million | - | -59.98 Million | 150.63 Million |
Earnings Before Tax Margin | 0.02 | -0.02 | 0.02 | -0.01 | -0.07 | 0.05 |
069960
ERDCF
FUSB
FCIC
BKMNF
BOSS