USD 0.15
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 100 Thousand | - | - | - | - | - |
Cost of Revenue | - | - | - | - | - | - |
Gross Profit | 100 Thousand | - | - | - | - | - |
Operating Expenses | 438 Thousand | 124 Thousand | 180 Thousand | 60 Thousand | 54 Thousand | 57 Thousand |
Selling, General and Administrative Expenses | 438 Thousand | 91 Thousand | 180 Thousand | 60 Thousand | 54 Thousand | 57 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 33 Thousand | 75 Thousand | 23 Thousand | 24 Thousand | 23 Thousand |
Cost and Expenses | 438 Thousand | 124 Thousand | 180 Thousand | 60 Thousand | 54 Thousand | 57 Thousand |
Operating Income | -338 Thousand | -126 Thousand | -180 Thousand | -60 Thousand | -54 Thousand | -57 Thousand |
Interest Expense | 4000.00 | 2000.00 | 3000.00 | 2000.00 | - | - |
Income Tax Expense | - | -2000.00 | -180.00 | 2000.00 | -54.00 | -57.00 |
Earnings before Tax | -342 Thousand | -126 Thousand | -183 Thousand | -62 Thousand | -54 Thousand | -57 Thousand |
Net Income | -342 Thousand | -126 Thousand | -183 Thousand | -64 Thousand | -54 Thousand | -57 Thousand |
Earnings Per Share Basic | -0.10 | -0.04 | -0.05 | -0.02 | -0.02 | -0.02 |
Earnings Per Share Diluted | -0.10 | -0.04 | -0.05 | -0.02 | -0.02 | -0.02 |
Weighted Average Shares Outstanding | 3.46 Million | 3.46 Million | 3.46 Million | 3.46 Million | 3.46 Million | 3.46 Million |
Weighted Average Shares Outstanding (Diluted) | 3.46 Million | 3.46 Million | 3.46 Million | 3.46 Million | 3.46 Million | 3.46 Million |
Gross Margin | 1.00 | - | - | - | - | - |
EBIT Margin | -3.38 | - | - | - | - | - |
Profit Margin | -3.42 | - | - | - | - | - |
EBITDA | -338 Thousand | -124 Thousand | -180 Thousand | -60 Thousand | -54 Thousand | - |
Earnings Before Tax Margin | -3.38 | - | - | - | - | - |
Breakdown | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Revenue | - | 100 Thousand | 316 Thousand | 70 Thousand | 30 Thousand | - |
Cost of Revenue | 19 Thousand | - | 208 Thousand | - | - | 208 Thousand |
Gross Profit | -19 Thousand | 100 Thousand | 108 Thousand | 70 Thousand | 30 Thousand | -208 Thousand |
Operating Expenses | 18 Thousand | 438 Thousand | 50 Thousand | 69 Thousand | 112 Thousand | 207 Thousand |
Selling, General and Administrative Expenses | 18 Thousand | - | 50 Thousand | 69 Thousand | 112 Thousand | 207 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 18 Thousand | 357 Thousand | -31 Thousand | 69 Thousand | 112 Thousand | 207 Thousand |
Cost and Expenses | 18 Thousand | 438 Thousand | 50 Thousand | 69 Thousand | 112 Thousand | 207 Thousand |
Operating Income | -18 Thousand | -338 Thousand | -50 Thousand | -69 Thousand | -83 Thousand | -208 Thousand |
Interest Expense | 1000.00 | 4000.00 | 1000.00 | 1000.00 | 1000.00 | 1000.00 |
Income Tax Expense | -18 Thousand | -167.89 Thousand | -43.81 Thousand | -70 Thousand | -143 Thousand | 207 Thousand |
Earnings before Tax | -19 Thousand | -342 Thousand | -51 Thousand | -70 Thousand | -83 Thousand | -208 Thousand |
Net Income | -19 Thousand | -342 Thousand | -51 Thousand | - | -83 Thousand | -208 Thousand |
Earnings Per Share Basic | -0.01 | - | -0.01 | -0.00 | -0.02 | -0.06 |
Earnings Per Share Diluted | -0.01 | - | -0.01 | -0.00 | -0.02 | -0.06 |
Weighted Average Shares Outstanding | 3.46 Million | 3.46 Million | 3.46 Million | 3.46 Million | 3.46 Million | 3.46 Million |
Weighted Average Shares Outstanding (Diluted) | 3.46 Million | 3.46 Million | 3.46 Million | 3.46 Million | 3.46 Million | 3.46 Million |
Gross Margin | - | 1.00 | 0.34 | 1.00 | 1.00 | - |
EBIT Margin | - | - | -0.16 | 0.01 | -2.77 | - |
Profit Margin | - | -3.42 | -0.16 | - | -2.77 | - |
EBITDA | -18 Thousand | - | -50 Thousand | 1000.00 | -83 Thousand | -207 Thousand |
Earnings Before Tax Margin | - | -3.38 | -0.16 | -0.99 | -2.77 | - |
BKMNF
BOSS
3627
ALZCUR
ELBM
BYON