JPY 274.0
(9.16%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 10.11 Billion | 8.02 Billion | 8.78 Billion | 6.87 Billion | 8.49 Billion | 5.05 Billion |
Total Current Assets | 6.09 Billion | 6.16 Billion | 7.18 Billion | 3.99 Billion | 7.19 Billion | 4.26 Billion |
Cash And Short Term Investments | 2.68 Billion | 2.98 Billion | 4.98 Billion | 2.05 Billion | 4.45 Billion | 2.15 Billion |
Cash and Cash Equivalents | 2.66 Billion | 2.98 Billion | 4.98 Billion | 2.05 Billion | 4.45 Billion | 2.15 Billion |
Short Term Investments | 20 Million | -199.7 Million | -192.62 Million | -231.91 Million | -226.03 Million | -155.32 Million |
Net Receivables | 1.78 Billion | 1.9 Billion | 1.42 Billion | 1.23 Billion | 2.02 Billion | 1.88 Billion |
Inventory | 720.08 Million | 917.98 Million | 476.97 Million | 278.94 Million | 471.12 Million | 110.8 Million |
Other Current Assets | 907.53 Million | 354.65 Million | 300.79 Million | 434.85 Million | 238.79 Million | 110.42 Million |
Total Non-Current Assets | 4.01 Billion | 1.86 Billion | 1.6 Billion | 2.88 Billion | 1.3 Billion | 789.64 Million |
Net PPE | 242.87 Million | 210.27 Million | 245.02 Million | 204.46 Million | 204.97 Million | 79.28 Million |
Good Will And Intangible Assets | 2.19 Billion | 551.51 Million | 267.71 Million | 511.1 Million | 404.78 Million | 334.52 Million |
Good Will | 1.21 Billion | 2.89 Million | 37.59 Million | 72.28 Million | 106.98 Million | 141.68 Million |
Intangible Assets | 982.42 Million | 548.62 Million | 230.12 Million | 438.81 Million | 297.79 Million | 192.83 Million |
Long-Term Investments | 1.18 Billion | 917 Million | 935 Million | 2.01 Billion | 665 Million | 375 Million |
Tax Assets | 186.39 Million | 182.15 Million | 152.95 Million | 151.69 Million | 28 Million | 1.81 Million |
Other Non Current Assets | 197.18 Million | -40 Thousand | -582 Thousand | -104 Thousand | 212 Thousand | -978 Thousand |
Other Assets | 1.00 | 1000.00 | 3000.00 | 4000.00 | 2000.00 | 2000.00 |
Total Liabilities | 3.76 Billion | 2.42 Billion | 3.19 Billion | 1.64 Billion | 3.55 Billion | 1.68 Billion |
Total Current Liabilities | 1.93 Billion | 1.58 Billion | 1.95 Billion | 1.45 Billion | 3.27 Billion | 1.33 Billion |
Account Payables | 468.46 Million | 357.78 Million | 370.44 Million | 350.25 Million | 807.14 Million | 224.44 Million |
Tax Payables | 22.76 Million | 5.86 Million | 245.23 Million | 48.14 Million | 211.47 Million | 49.09 Million |
Short Term Debt | 612.47 Million | 399.01 Million | 503.06 Million | 349.74 Million | 457.82 Million | 356.64 Million |
Deferred Revenue | 147.37 Million | 390.85 Million | 605.73 Million | 380.71 Million | 1.59 Billion | 534.19 Million |
Other Current Liabilities | 711.12 Million | 435.5 Million | 473.07 Million | 376.39 Million | 410.12 Million | 214.81 Million |
Total Non Current Liabilities | 1.82 Billion | 844.75 Million | 1.24 Billion | 186.44 Million | 280.44 Million | 356.45 Million |
Long-Term Debt | 1.78 Billion | 792.19 Million | 1.19 Billion | 130.85 Million | 185.26 Million | 292.19 Million |
Deferred Revenue Non Current | -29.64 Million | 35.36 Million | 35.01 Million | 33.44 Million | 32.95 Million | 35.65 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 39.07 Million | 6.23 Million | 6.6 Million | 7.33 Million | 4.39 Million | 5.42 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 6.34 Billion | 5.59 Billion | 5.59 Billion | 5.23 Billion | 4.94 Billion | 3.36 Billion |
Stock Holders Equity | 6.34 Billion | 5.59 Billion | 5.59 Billion | 5.23 Billion | 4.9 Billion | 3.35 Billion |
Common Stock | 2.41 Billion | 2.4 Billion | 2.39 Billion | 2.37 Billion | 2.37 Billion | 1.9 Billion |
Retained Earnings | 1.63 Billion | 1.79 Billion | 1.65 Billion | 1.28 Billion | 1 Billion | 423.64 Million |
Accumulated other comprehensive income | 250.62 Million | 181.66 Million | 165.63 Million | 78.39 Million | 80.52 Million | 54.38 Million |
Common Stock Equity | 6.34 Billion | 5.59 Billion | 5.59 Billion | 5.23 Billion | 4.9 Billion | 3.35 Billion |
Capital Lease Obligation | - | 2.26 Million | - | - | - | 2.93 Million |
Total Investments | 1.2 Billion | 717.3 Million | 742.37 Million | 1.78 Billion | 438.96 Million | 219.67 Million |
Total Debt | 2.4 Billion | 1.19 Billion | 1.69 Billion | 480.59 Million | 643.08 Million | 648.83 Million |
Net Debt | -261.38 Million | -1.79 Billion | -3.28 Billion | -1.56 Billion | -3.81 Billion | -1.5 Billion |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 10.18 Billion | 9.98 Billion | 10.11 Billion | 10.11 Billion | 7.66 Billion | 7.92 Billion |
Total Current Assets | 6.22 Billion | 6.07 Billion | 6.09 Billion | 6.09 Billion | 4.81 Billion | 5.11 Billion |
Cash And Short Term Investments | 3.69 Billion | 3.25 Billion | 2.68 Billion | 2.68 Billion | 2.11 Billion | 2.24 Billion |
Cash and Cash Equivalents | 3.69 Billion | 3.25 Billion | 2.66 Billion | 2.66 Billion | 2.11 Billion | 2.24 Billion |
Short Term Investments | - | - | 20 Million | 20 Million | -299.49 Million | -269.75 Million |
Net Receivables | 943.61 Million | 1.3 Billion | 1.78 Billion | 1.78 Billion | 1.59 Billion | 1.69 Billion |
Inventory | 763.47 Million | 736.57 Million | 720.08 Million | 720.08 Million | 694.38 Million | 875.4 Million |
Other Current Assets | 1.17 Billion | 781.66 Million | 907.53 Million | 907.53 Million | 410.71 Million | 297.99 Million |
Total Non-Current Assets | 3.96 Billion | 3.9 Billion | 4.01 Billion | 4.01 Billion | 2.85 Billion | 2.8 Billion |
Net PPE | 259.54 Million | 256.93 Million | 242.87 Million | 242.87 Million | 257.44 Million | 260.08 Million |
Good Will And Intangible Assets | 1.97 Billion | 2.05 Billion | 2.19 Billion | 2.19 Billion | 902.12 Million | 832.21 Million |
Good Will | 1.15 Billion | 1.18 Billion | 1.21 Billion | 1.21 Billion | - | - |
Intangible Assets | 824.42 Million | 873.07 Million | 982.42 Million | 982.42 Million | 902.12 Million | 832.21 Million |
Long-Term Investments | 1.27 Billion | 1.2 Billion | 1.18 Billion | 1.18 Billion | 1.51 Billion | 1.53 Billion |
Tax Assets | 193.81 Million | 182.17 Million | 186.39 Million | 186.39 Million | 192.47 Million | 181.85 Million |
Other Non Current Assets | 254.43 Million | 210.28 Million | 197.18 Million | 197.18 Million | -8.89 Million | -8.65 Million |
Other Assets | 2000.00 | 1.00 | 1.00 | 1.00 | 3000.00 | 2000.00 |
Total Liabilities | 3.87 Billion | 3.7 Billion | 3.76 Billion | 3.76 Billion | 1.96 Billion | 2.13 Billion |
Total Current Liabilities | 2.26 Billion | 2.01 Billion | 1.93 Billion | 1.93 Billion | 1.39 Billion | 1.45 Billion |
Account Payables | 331.39 Million | 419.17 Million | 468.46 Million | 468.46 Million | 298.08 Million | 320.16 Million |
Tax Payables | 49.57 Million | 14.97 Million | 22.76 Million | 22.76 Million | 42.09 Million | 34.96 Million |
Short Term Debt | 580.83 Million | 604.78 Million | 612.47 Million | 612.47 Million | 356.51 Million | 418.04 Million |
Deferred Revenue | 737.46 Million | 465.05 Million | 147.37 Million | 147.37 Million | 419.15 Million | 408.31 Million |
Other Current Liabilities | 618.63 Million | 530.14 Million | 711.12 Million | 711.12 Million | 317.76 Million | 307.44 Million |
Total Non Current Liabilities | 1.6 Billion | 1.68 Billion | 1.82 Billion | 1.82 Billion | 576.74 Million | 676.41 Million |
Long-Term Debt | 1.55 Billion | 1.63 Billion | 1.78 Billion | 1.78 Billion | 535.92 Million | 619.5 Million |
Deferred Revenue Non Current | - | - | -29.64 Million | -29.64 Million | - | 35.54 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 43.74 Million | 43.77 Million | 39.07 Million | 39.07 Million | 40.81 Million | 6.12 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 6.31 Billion | 6.28 Billion | 6.34 Billion | 6.34 Billion | 5.7 Billion | 5.79 Billion |
Stock Holders Equity | 6.3 Billion | 6.27 Billion | 6.34 Billion | 6.34 Billion | 5.69 Billion | 5.78 Billion |
Common Stock | 2.41 Billion | 2.41 Billion | 2.41 Billion | 2.41 Billion | 2.4 Billion | 2.4 Billion |
Retained Earnings | 1.5 Billion | 1.54 Billion | 1.63 Billion | 1.63 Billion | 1.71 Billion | 1.77 Billion |
Accumulated other comprehensive income | 338.82 Million | 272.62 Million | 250.62 Million | 250.62 Million | 349.65 Million | 384.23 Million |
Common Stock Equity | 6.3 Billion | 6.27 Billion | 6.34 Billion | 6.34 Billion | 5.69 Billion | 5.78 Billion |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 1.27 Billion | 1.2 Billion | 1.2 Billion | 1.2 Billion | 1.21 Billion | 1.26 Billion |
Total Debt | 2.13 Billion | 2.24 Billion | 2.4 Billion | 2.4 Billion | 892.44 Million | 1.03 Billion |
Net Debt | -1.56 Billion | -1.01 Billion | -261.38 Million | -261.38 Million | -1.21 Billion | -1.21 Billion |
069960
ERDCF
FUSB
FCIC
BKMNF
BOSS