USD 0.37
(-1.33%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 59.06 Million | 52.53 Million | 46.54 Million | 42.81 Million | 26.97 Million | 17.7 Million |
Total Current Assets | 5.81 Million | 8.85 Million | 8.09 Million | 13.1 Million | 5.24 Million | 1.89 Million |
Cash And Short Term Investments | 4.34 Million | 7.42 Million | 7.06 Million | 12.8 Million | 5.1 Million | 1.74 Million |
Cash and Cash Equivalents | 4.34 Million | 7.42 Million | 7.06 Million | 12.8 Million | 5.1 Million | 1.74 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 6722.00 | 76.58 Thousand | 23.78 Thousand | 89.34 Thousand | 70.36 Thousand | 113.41 Thousand |
Inventory | - | - | - | - | - | - |
Other Current Assets | 1.45 Million | 1.36 Million | 1.01 Million | 212.47 Thousand | 69.02 Thousand | 34.63 Thousand |
Total Non-Current Assets | 53.25 Million | 43.67 Million | 38.44 Million | 29.71 Million | 21.72 Million | 15.81 Million |
Net PPE | 2 Million | 43.67 Million | 38.44 Million | 29.71 Million | 21.72 Million | 15.81 Million |
Good Will And Intangible Assets | 18.47 | 126.40 | 49.22 | 24.69 | 21.58 | 19.90 |
Good Will | - | - | - | - | - | - |
Intangible Assets | 18.47 | 126.40 | 49.22 | 24.69 | 21.58 | 19.90 |
Long-Term Investments | 51.24 Million | - | - | - | - | - |
Tax Assets | -1.96 Million | - | - | - | - | - |
Other Non Current Assets | 1.96 Million | -126.40 | -49.22 | -24.69 | -21.58 | -19.90 |
Other Assets | - | -0.00 | 0.00 | - | - | - |
Total Liabilities | 186.15 Thousand | 909.01 Thousand | 812.29 Thousand | 695.9 Thousand | 6.99 Million | 224.38 Thousand |
Total Current Liabilities | 186.15 Thousand | 886.07 Thousand | 726.01 Thousand | 610.2 Thousand | 617.69 Thousand | 224.38 Thousand |
Account Payables | 163.21 Thousand | 826.4 Thousand | 660.45 Thousand | 582.35 Thousand | 591.99 Thousand | 224.38 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 22.93 Thousand | 59.66 Thousand | 65.56 Thousand | 27.85 Thousand | 25.69 Thousand | - |
Deferred Revenue | -163.21 Thousand | -826.4 Thousand | -660.45 Thousand | -582.35 Thousand | -591.99 Thousand | - |
Other Current Liabilities | 163.21 Thousand | 826.4 Thousand | 660.45 Thousand | 582.35 Thousand | 591.99 Thousand | - |
Total Non Current Liabilities | - | 22.94 Thousand | 86.28 Thousand | 85.69 Thousand | 6.37 Million | - |
Long-Term Debt | - | 22.94 Thousand | 86.28 Thousand | 85.69 Thousand | 6.37 Million | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | - | - | - |
Other Liabilities | 0.00 | - | - | - | - | - |
Total Equity | 58.87 Million | 51.62 Million | 45.73 Million | 42.11 Million | 19.98 Million | 17.48 Million |
Stock Holders Equity | 58.87 Million | 51.62 Million | 45.73 Million | 42.11 Million | 19.98 Million | 17.48 Million |
Common Stock | 158.08 Million | 157.88 Million | 145.15 Million | 136.61 Million | 109.46 Million | 104 Million |
Retained Earnings | -128.5 Million | -129.02 Million | -123.04 Million | -117.47 Million | -104.35 Million | -101.67 Million |
Accumulated other comprehensive income | -849.59 Thousand | -5.95 Million | -3.02 Million | -2.96 Million | -1.95 Million | -955.71 Thousand |
Common Stock Equity | 58.87 Million | 51.62 Million | 45.73 Million | 42.11 Million | 19.98 Million | 17.48 Million |
Capital Lease Obligation | 22.93 Thousand | 82.6 Thousand | 151.84 Thousand | 113.55 Thousand | 139.25 Thousand | - |
Total Investments | 51.24 Million | - | - | - | - | - |
Total Debt | 22.93 Thousand | 82.6 Thousand | 151.84 Thousand | 113.55 Thousand | 6.39 Million | - |
Net Debt | -4.32 Million | -7.33 Million | -6.91 Million | -12.68 Million | 1.29 Million | -1.74 Million |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 57.18 Million | 57.82 Million | 59.06 Million | 59.06 Million | 94.24 Million | 62.76 Million |
Total Current Assets | 3.24 Million | 3.31 Million | 5.81 Million | 5.81 Million | 30.14 Million | 13.94 Million |
Cash And Short Term Investments | 3.02 Million | 2.97 Million | 4.34 Million | 4.34 Million | 28.28 Million | 12.25 Million |
Cash and Cash Equivalents | 3.02 Million | 2.97 Million | 4.34 Million | 4.34 Million | 28.28 Million | 12.25 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 135.84 Thousand | 316.35 Thousand | 6722.00 | 6722.00 | 77.14 Thousand | 75.1 Thousand |
Inventory | - | - | - | - | - | - |
Other Current Assets | 81.89 Thousand | 25.79 Thousand | 1.45 Million | 1.45 Million | 1.78 Million | 1.61 Million |
Total Non-Current Assets | 53.94 Million | 54.5 Million | 53.25 Million | 53.25 Million | 64.1 Million | 48.82 Million |
Net PPE | 47.86 Thousand | 55.44 Thousand | 2 Million | 2 Million | 64.1 Million | 48.82 Million |
Good Will And Intangible Assets | - | - | 18.47 | 18.47 | 139.18 | 130.11 |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | 18.47 | 18.47 | 139.18 | 130.11 |
Long-Term Investments | 51.64 Million | 52.28 Million | 51.24 Million | 51.24 Million | - | - |
Tax Assets | - | - | -1.96 Million | -1.96 Million | - | - |
Other Non Current Assets | 2.25 Million | 2.16 Million | 1.96 Million | 1.96 Million | -139.18 | -130.11 |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 375.74 Thousand | 316.71 Thousand | 186.15 Thousand | 186.15 Thousand | 45.75 Million | 14.19 Million |
Total Current Liabilities | 375.74 Thousand | 316.71 Thousand | 186.15 Thousand | 186.15 Thousand | 45.75 Million | 14.19 Million |
Account Payables | 369.92 Thousand | 302.26 Thousand | 163.21 Thousand | 163.21 Thousand | 11.77 Million | 384.63 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 5824.00 | 14.44 Thousand | 22.93 Thousand | 22.93 Thousand | 33.98 Million | 13.8 Million |
Deferred Revenue | -369.92 Thousand | -302.26 Thousand | -163.21 Thousand | -163.21 Thousand | -11.77 Million | -384.63 Thousand |
Other Current Liabilities | 369.92 Thousand | 302.26 Thousand | 163.21 Thousand | 163.21 Thousand | 11.77 Million | 384.63 Thousand |
Total Non Current Liabilities | - | - | - | - | - | 5824.00 |
Long-Term Debt | - | - | - | - | - | 5824.00 |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | - | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 56.81 Million | 57.5 Million | 58.87 Million | 58.87 Million | 48.48 Million | 48.56 Million |
Stock Holders Equity | 56.81 Million | 57.5 Million | 58.87 Million | 58.87 Million | 48.48 Million | 48.56 Million |
Common Stock | 159.39 Million | 158.37 Million | 158.08 Million | 158.08 Million | 157.91 Million | 157.91 Million |
Retained Earnings | -133.05 Million | -131.18 Million | -128.5 Million | -128.5 Million | -133.87 Million | -132.67 Million |
Accumulated other comprehensive income | -770.34 Thousand | -787.9 Thousand | -849.59 Thousand | -849.59 Thousand | -5.76 Million | -6.59 Million |
Common Stock Equity | 56.81 Million | 57.5 Million | 58.87 Million | 58.87 Million | 48.48 Million | 48.56 Million |
Capital Lease Obligation | 5824.00 | 14.44 Thousand | 22.93 Thousand | 22.93 Thousand | 31.29 Thousand | 39.51 Thousand |
Total Investments | 51.64 Million | 52.28 Million | 51.24 Million | 51.24 Million | - | - |
Total Debt | 5824.00 | 14.44 Thousand | 22.93 Thousand | 22.93 Thousand | 33.98 Million | 13.81 Million |
Net Debt | -3.02 Million | -2.95 Million | -4.32 Million | -4.32 Million | 5.7 Million | 1.55 Million |
FUSB
1618
SHBAJRG
BOSS
3627
069960