JPY 1592.0
(-0.62%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 13.35 Billion | 10.46 Billion | 9.87 Billion | 10.27 Billion | 8.57 Billion | 6.71 Billion |
Cost of Revenue | 3.35 Billion | 2.11 Billion | 2 Billion | 2.56 Billion | 2.13 Billion | 1.53 Billion |
Gross Profit | 10 Billion | 8.35 Billion | 7.87 Billion | 7.7 Billion | 6.43 Billion | 5.17 Billion |
Operating Expenses | 8.31 Billion | 7.36 Billion | 6.98 Billion | 6.26 Billion | 6.51 Billion | 6.15 Billion |
Selling, General and Administrative Expenses | 8.31 Billion | 7.36 Billion | 6.98 Billion | 6.26 Billion | 6.51 Billion | 6.15 Billion |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | -25.35 Million | -33.94 Million | 352 Thousand | 24.7 Million | 124.26 Million |
Cost and Expenses | 11.67 Billion | 9.47 Billion | 8.99 Billion | 8.83 Billion | 8.65 Billion | 7.69 Billion |
Operating Income | 1.68 Billion | 991.24 Million | 883.68 Million | 1.43 Billion | -83.49 Million | -980 Million |
Interest Expense | 6.55 Million | 2.7 Million | 231 Thousand | 3.06 Million | 6.65 Million | 145 Thousand |
Income Tax Expense | 542.18 Million | -328.56 Million | 240.79 Million | 191.05 Million | -190.03 Million | -629 Thousand |
Earnings before Tax | 1.65 Billion | 957.83 Million | 845.3 Million | 1.44 Billion | -446.36 Million | -465.03 Million |
Net Income | 1 Billion | 1.25 Billion | 604.51 Million | 1.29 Billion | -256.32 Million | -464.4 Million |
Earnings Per Share Basic | 91.78 | 112.17 | 53.42 | 114.14 | -22.83 | -42.41 |
Earnings Per Share Diluted | 88.32 | 110.62 | 51.87 | 109.61 | -22.83 | -42.41 |
Weighted Average Shares Outstanding | 10.91 Million | 11.21 Million | 11.31 Million | 11.34 Million | 11.22 Million | 10.94 Million |
Weighted Average Shares Outstanding (Diluted) | 11.34 Million | 11.37 Million | 11.65 Million | 11.81 Million | 11.22 Million | 10.94 Million |
Gross Margin | 0.75 | 0.80 | 0.80 | 0.75 | 0.75 | 0.77 |
EBIT Margin | 0.14 | 0.11 | 0.10 | 0.15 | 0.01 | -0.11 |
Profit Margin | 0.08 | 0.12 | 0.06 | 0.13 | -0.03 | -0.07 |
EBITDA | 1.85 Billion | 1.13 Billion | 999.58 Million | 1.6 Billion | -274.99 Million | -373.95 Million |
Earnings Before Tax Margin | 0.13 | 0.09 | 0.09 | 0.14 | -0.01 | -0.15 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 4.81 Billion | 4.69 Billion | 3.12 Billion | 13.35 Billion | 3.65 Billion | 3.16 Billion |
Cost of Revenue | 1.04 Billion | 919.34 Million | 976.01 Million | 3.35 Billion | 777.45 Million | 845.24 Million |
Gross Profit | 3.77 Billion | 3.77 Billion | 2.14 Billion | 10 Billion | 2.87 Billion | 2.31 Billion |
Operating Expenses | 3.74 Billion | 3.29 Billion | 2.03 Billion | 8.31 Billion | 2.1 Billion | 2.05 Billion |
Selling, General and Administrative Expenses | 3.74 Billion | 3.29 Billion | 2.03 Billion | - | 2.1 Billion | 2.05 Billion |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 3.74 Billion | 623 Thousand | 691 Thousand | 11.73 Million | 4.22 Million | 3.08 Million |
Cost and Expenses | 4.78 Billion | 4.21 Billion | 3 Billion | 11.67 Billion | 2.87 Billion | 2.9 Billion |
Operating Income | 31.2 Million | 482.57 Million | 114.53 Million | 1.68 Billion | 772.49 Million | 259.7 Million |
Interest Expense | 6.01 Million | 6.17 Million | 1.69 Million | 6.55 Million | 1.61 Million | 1.62 Million |
Income Tax Expense | -29.65 Million | 207.33 Million | 50.9 Million | 542.18 Million | 247.06 Million | 58.09 Million |
Earnings before Tax | -314.62 Million | 503.09 Million | 120.42 Million | 1.65 Billion | 779.05 Million | 213.55 Million |
Net Income | -231.9 Million | 254.6 Million | 88.5 Million | 1 Billion | 454.47 Million | 140.35 Million |
Earnings Per Share Basic | -22.72 | 24.19 | 8.11 | - | 41.95 | 12.78 |
Earnings Per Share Diluted | -22.72 | 23.06 | 7.80 | - | 40.21 | 12.23 |
Weighted Average Shares Outstanding | 10.2 Million | 10.52 Million | 10.91 Million | 10.91 Million | 10.83 Million | 10.98 Million |
Weighted Average Shares Outstanding (Diluted) | 10.2 Million | 11.03 Million | 11.34 Million | 11.34 Million | 11.3 Million | 11.47 Million |
Gross Margin | 0.78 | 0.80 | 0.69 | 0.75 | 0.79 | 0.73 |
EBIT Margin | -0.06 | 0.14 | 0.05 | - | 0.21 | 0.08 |
Profit Margin | -0.05 | 0.05 | 0.03 | 0.08 | 0.12 | 0.04 |
EBITDA | -308.6 Million | 651.68 Million | 163.61 Million | - | 780.02 Million | 262.1 Million |
Earnings Before Tax Margin | 0.01 | 0.10 | 0.04 | 0.13 | 0.21 | 0.08 |
LKE
1793
004890
LPCN
2809
TMB