Tambourah Metals Limited (TMB.AX)
AUD 0.02
(-4.17%)
AUD 0.02
(-4.17%)
| Breakdown | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
| Revenue | 154.22 Thousand | 166.32 Thousand | 3849.00 | - |
| Cost of Revenue | 55.98 Thousand | 23.9 Thousand | 533.00 | - |
| Gross Profit | 98.24 Thousand | 142.41 Thousand | 3316.00 | - |
| Operating Expenses | 1.01 Million | 743.16 Thousand | 474.11 Thousand | 1327.00 |
| Selling, General and Administrative Expenses | 1.01 Million | 743.16 Thousand | 349.89 Thousand | 1327.00 |
| Research and Development Expenses | - | - | - | - |
| Other Expenses | - | 80 Thousand | 2000.00 | - |
| Cost and Expenses | 1.01 Million | 767.07 Thousand | 474.11 Thousand | 1327.00 |
| Operating Income | -860.98 Thousand | -767.08 Thousand | -474.11 Thousand | -1330.00 |
| Interest Expense | 23.14 Thousand | 3185.00 | - | - |
| Income Tax Expense | - | 1.00 | -1849.00 | -256.99 Thousand |
| Earnings before Tax | -2.3 Million | -603.93 Thousand | -470.26 Thousand | -1327.00 |
| Net Income | -2.3 Million | -603.93 Thousand | -470.26 Thousand | -1327.00 |
| Earnings Per Share Basic | -0.03 | -0.01 | -0.01 | - |
| Earnings Per Share Diluted | -0.03 | -0.01 | -0.01 | - |
| Weighted Average Shares Outstanding | 81.29 Million | 66.88 Million | 60.62 Million | 66.33 Million |
| Weighted Average Shares Outstanding (Diluted) | 81.34 Million | 66.88 Million | 60.62 Million | 66.33 Million |
| Gross Margin | 0.64 | 0.86 | 0.86 | - |
| EBIT Margin | -5.93 | -4.47 | -123.04 | - |
| Profit Margin | -14.97 | -3.63 | -122.18 | - |
| EBITDA | -914.62 Thousand | -576.84 Thousand | -469.72 Thousand | 255.66 Thousand |
| Earnings Before Tax Margin | -5.58 | -4.61 | -123.18 | - |
| Breakdown | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 |
|---|---|---|---|---|---|---|
| Revenue | 25.91 Thousand | 25.91 Thousand | 51.19 Thousand | 51.19 Thousand | 166.32 Thousand | 76.36 Thousand |
| Cost of Revenue | 27.99 Thousand | - | 27.98 Thousand | - | 23.9 Thousand | 23.39 Thousand |
| Gross Profit | -2074.00 | 25.91 Thousand | 23.2 Thousand | 51.19 Thousand | 142.41 Thousand | 52.96 Thousand |
| Operating Expenses | 283.05 Thousand | 283.05 Thousand | 238.54 Thousand | 238.54 Thousand | 743.16 Thousand | 353.05 Thousand |
| Selling, General and Administrative Expenses | 283.05 Thousand | 283.05 Thousand | 224.54 Thousand | 224.54 Thousand | - | 353.05 Thousand |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | - | - | - | 80 Thousand | - |
| Cost and Expenses | 283.05 Thousand | 283.05 Thousand | 238.54 Thousand | 238.54 Thousand | 767.07 Thousand | 376.45 Thousand |
| Operating Income | -257.13 Thousand | -257.13 Thousand | -187.34 Thousand | -187.34 Thousand | -767.08 Thousand | -376.45 Thousand |
| Interest Expense | 19.87 Thousand | - | 3264.00 | - | 3185.00 | 3185.00 |
| Income Tax Expense | -1.42 Million | -698.37 Thousand | 3.00 | - | 1.00 | 2.00 |
| Earnings before Tax | -965.45 Thousand | -965.45 Thousand | -188.97 Thousand | -188.97 Thousand | -603.93 Thousand | -226.91 Thousand |
| Net Income | -965.45 Thousand | -965.45 Thousand | -188.97 Thousand | -188.97 Thousand | -603.93 Thousand | -226.91 Thousand |
| Earnings Per Share Basic | -0.01 | -0.01 | -0.00 | -0.00 | - | -0.00 |
| Earnings Per Share Diluted | -0.01 | -0.01 | -0.00 | -0.00 | - | -0.00 |
| Weighted Average Shares Outstanding | 82.22 Million | 82.22 Million | 80.41 Million | 80.41 Million | 66.88 Million | 70.1 Million |
| Weighted Average Shares Outstanding (Diluted) | 82.27 Million | 82.27 Million | 80.41 Million | 80.41 Million | 66.88 Million | 70.1 Million |
| Gross Margin | -0.08 | 1.00 | 0.45 | 1.00 | 0.86 | 0.69 |
| EBIT Margin | -10.96 | -10.96 | -3.39 | -3.39 | - | -4.62 |
| Profit Margin | -37.25 | -37.25 | -3.69 | -3.69 | -3.63 | -2.97 |
| EBITDA | -283.95 Thousand | -283.95 Thousand | -173.35 Thousand | -173.35 Thousand | - | -353.05 Thousand |
| Earnings Before Tax Margin | -9.92 | -9.92 | -3.66 | -3.66 | -4.61 | -4.93 |
3558
LKE
1793
9212
LPCN
2809