AUD 0.04
(-2.44%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 21.84 Million | 43.69 Million | 9.35 Million | - | - | - |
Cost of Revenue | - | 207.43 Thousand | 51.29 Thousand | 337.00 | 881.00 | 667.00 |
Gross Profit | 21.84 Million | 43.48 Million | 9.3 Million | -337.00 | -881.00 | -667.00 |
Operating Expenses | 51 Million | 54.82 Million | 11.92 Million | 2.89 Million | 4.45 Million | 2.78 Million |
Selling, General and Administrative Expenses | 51 Million | 54.82 Million | 11.92 Million | 2.89 Million | 4.4 Million | 2.78 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 7.45 Million | 6.95 Million | 299.47 Thousand | -44.02 Thousand | - |
Cost and Expenses | 51 Million | 55.02 Million | 11.97 Million | 2.89 Million | 4.45 Million | 2.78 Million |
Operating Income | -29.16 Million | -55.02 Million | -11.97 Million | -2.89 Million | -4.45 Million | -2.78 Million |
Interest Expense | - | 196.9 Thousand | - | - | 465.78 Thousand | 391.04 Thousand |
Income Tax Expense | 16.01 Thousand | 446.63 Thousand | 688.66 Thousand | 3.00 | 44.02 Thousand | 355.92 Thousand |
Earnings before Tax | -54 Million | -46.8 Million | -4.99 Million | -2.89 Million | -4.9 Million | -3.17 Million |
Net Income | -52.45 Million | -45.75 Million | -5.68 Million | -2.89 Million | -4.9 Million | -3.53 Million |
Earnings Per Share Basic | -0.04 | -0.03 | -0.01 | -0.00 | -0.01 | -0.01 |
Earnings Per Share Diluted | -0.04 | -0.03 | -0.01 | -0.00 | -0.01 | -0.01 |
Weighted Average Shares Outstanding | 1.48 Billion | 1.4 Billion | 1.12 Billion | 821.97 Million | 564.27 Million | 363.39 Million |
Weighted Average Shares Outstanding (Diluted) | 1.48 Billion | 1.4 Billion | 1.12 Billion | 821.97 Million | 564.27 Million | 363.39 Million |
Gross Margin | 1.00 | 1.00 | 0.99 | - | - | - |
EBIT Margin | -1.36 | -1.25 | -1.27 | - | - | - |
Profit Margin | -2.40 | -1.05 | -0.61 | - | - | - |
EBITDA | -29.71 Million | -45.24 Million | -4.94 Million | -2.89 Million | -4.45 Million | -2.78 Million |
Earnings Before Tax Margin | -1.34 | -1.26 | -1.28 | - | - | - |
Breakdown | 2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 | 2022 FY |
---|---|---|---|---|---|---|
Revenue | 1.05 Million | 20.78 Million | 43.69 Million | 43.69 Million | 26.18 Million | 9.35 Million |
Cost of Revenue | 388.25 Thousand | 312.66 Thousand | 46.32 Thousand | 207.43 Thousand | 161.1 Thousand | 51.29 Thousand |
Gross Profit | 665.47 Thousand | 20.47 Million | 43.65 Million | 43.48 Million | 26.02 Million | 9.3 Million |
Operating Expenses | 25.87 Million | 25.13 Million | 29.8 Million | 54.82 Million | 25.01 Million | 11.92 Million |
Selling, General and Administrative Expenses | 25.87 Million | 25.13 Million | 29.8 Million | - | 25.01 Million | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | -3.09 Million | - | 7.45 Million | - | 6.95 Million |
Cost and Expenses | 25.87 Million | 25.13 Million | 29.85 Million | 55.02 Million | 25.17 Million | 11.97 Million |
Operating Income | -24.81 Million | -4.34 Million | -29.85 Million | -55.02 Million | -25.17 Million | -11.97 Million |
Interest Expense | - | 90.02 Thousand | 183.83 Thousand | 196.9 Thousand | 13.07 Thousand | -25.12 Thousand |
Income Tax Expense | 1.00 | 16 Thousand | 474.15 Thousand | 446.63 Thousand | -27.51 Thousand | 688.66 Thousand |
Earnings before Tax | -24.75 Million | -29.25 Million | -46.7 Million | -46.8 Million | -105.71 Thousand | -4.99 Million |
Net Income | -24.12 Million | -28.33 Million | -43.96 Million | -45.75 Million | -1.78 Million | -5.68 Million |
Earnings Per Share Basic | -0.02 | -0.02 | -0.03 | - | -0.00 | - |
Earnings Per Share Diluted | -0.02 | -0.02 | -0.03 | - | -0.00 | - |
Weighted Average Shares Outstanding | 1.55 Billion | 1.42 Billion | 1.4 Billion | 1.4 Billion | 1.39 Billion | 1.12 Billion |
Weighted Average Shares Outstanding (Diluted) | 1.55 Billion | 1.42 Billion | 1.4 Billion | 1.4 Billion | 1.39 Billion | 1.12 Billion |
Gross Margin | 0.63 | 0.98 | 1.00 | 1.00 | 0.99 | 0.99 |
EBIT Margin | -24.08 | -0.21 | -0.68 | - | -0.96 | - |
Profit Margin | -22.89 | -1.36 | -1.01 | -1.05 | -0.07 | -0.61 |
EBITDA | -25.37 Million | -4.34 Million | -29.8 Million | - | -25.01 Million | - |
Earnings Before Tax Margin | -23.55 | -0.21 | -0.68 | -1.26 | -0.96 | -1.28 |
1793
004890
MANGALAM
2809
TMB
3558