JPY 81800.0
(3.41%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 17.69 Billion | 20.28 Billion | 19.45 Billion | 18.78 Billion | 17.61 Billion | 15.68 Billion |
Cost of Revenue | 6.8 Billion | 10.85 Billion | 6.14 Billion | 6.2 Billion | 6.33 Billion | 5.7 Billion |
Gross Profit | 10.89 Billion | 9.42 Billion | 13.3 Billion | 12.57 Billion | 11.28 Billion | 9.98 Billion |
Operating Expenses | 1.74 Billion | 539.09 Million | 1.76 Billion | 1.71 Billion | 1.68 Billion | 1.5 Billion |
Selling, General and Administrative Expenses | 1.42 Billion | 1.41 Billion | 1.41 Billion | 1.41 Billion | 1.4 Billion | 1.25 Billion |
Research and Development Expenses | - | 0.37 | 0.35 | 0.31 | 0.47 | 0.34 |
Other Expenses | 326.58 Million | -539.09 Million | 1.73 Million | 8.19 Million | 8.96 Million | -107.2 Million |
Cost and Expenses | 8.54 Billion | 11.39 Billion | 7.9 Billion | 7.92 Billion | 8.01 Billion | 7.2 Billion |
Operating Income | 9.14 Billion | 8.89 Billion | 11.54 Billion | 10.86 Billion | 9.59 Billion | 8.47 Billion |
Interest Expense | 1.18 Billion | 768.43 Million | 735.85 Million | 702.28 Million | 730.89 Million | 636.3 Million |
Income Tax Expense | 2.24 Million | 2.2 Million | 55.54 Million | 1.36 Million | 1.23 Million | 1.3 Million |
Earnings before Tax | 7.75 Billion | 7.54 Billion | 10.24 Billion | 9.59 Billion | 8.32 Billion | 7.17 Billion |
Net Income | 7.75 Billion | 7.74 Billion | 10.19 Billion | 9.59 Billion | 8.32 Billion | 7.16 Billion |
Earnings Per Share Basic | 17.23 Thousand | 16.76 Thousand | 22.65 Thousand | 21.32 Thousand | 18.5 Thousand | 17.04 Thousand |
Earnings Per Share Diluted | 17.23 Thousand | 16.76 Thousand | 22.65 Thousand | 21.32 Thousand | 18.5 Thousand | 17.04 Thousand |
Weighted Average Shares Outstanding | 449.93 Thousand | 449.93 Thousand | 449.93 Thousand | 449.93 Thousand | 449.93 Thousand | 420.52 Thousand |
Weighted Average Shares Outstanding (Diluted) | 449.93 Thousand | 449.93 Thousand | 449.93 Thousand | 449.93 Thousand | 449.93 Thousand | 420.52 Thousand |
Gross Margin | 0.62 | 0.46 | 0.68 | 0.67 | 0.64 | 0.64 |
EBIT Margin | 0.60 | 0.54 | 0.67 | 0.66 | 0.62 | 0.61 |
Profit Margin | 0.44 | 0.38 | 0.52 | 0.51 | 0.47 | 0.46 |
EBITDA | 10.62 Billion | 10.9 Billion | 12.99 Billion | 12.3 Billion | 10.97 Billion | 9.49 Billion |
Earnings Before Tax Margin | 0.52 | 0.44 | 0.59 | 0.58 | 0.54 | 0.54 |
Breakdown | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 FY | 2023 Q1 | 2022 Q4 |
---|---|---|---|---|---|---|
Revenue | 4.93 Billion | 4.93 Billion | 9.46 Billion | 17.69 Billion | 4.41 Billion | 11.73 Billion |
Cost of Revenue | 1.96 Billion | 1.96 Billion | 4.53 Billion | 6.8 Billion | 1.94 Billion | 6.94 Billion |
Gross Profit | 2.97 Billion | 2.97 Billion | 4.93 Billion | 10.89 Billion | 2.46 Billion | 4.79 Billion |
Operating Expenses | 222.02 Million | 351.74 Million | 246.9 Million | 1.74 Billion | 246.9 Million | 367.97 Million |
Selling, General and Administrative Expenses | 30.15 Million | 30.15 Million | 30.83 Million | - | 30.83 Million | 29.84 Million |
Research and Development Expenses | 74 Thousand | - | 87 Thousand | - | - | 81 Thousand |
Other Expenses | 191.86 Million | - | 0.42 | 14.09 Million | - | 0.32 |
Cost and Expenses | 2.18 Billion | 2.31 Billion | 4.75 Billion | 8.54 Billion | 2.19 Billion | 7.28 Billion |
Operating Income | 2.74 Billion | 2.84 Billion | 4.71 Billion | 9.14 Billion | 2.35 Billion | 4.44 Billion |
Interest Expense | - | - | 728.7 Million | 847.58 Million | - | 674.84 Million |
Income Tax Expense | 544.5 Thousand | 544.5 Thousand | 1.06 Million | 2.24 Million | 532 Thousand | 1.17 Million |
Earnings before Tax | 2.38 Billion | 2.38 Billion | 3.98 Billion | 7.75 Billion | 1.99 Billion | 3.77 Billion |
Net Income | 2.38 Billion | 2.38 Billion | 3.98 Billion | 7.75 Billion | 1.99 Billion | 3.77 Billion |
Earnings Per Share Basic | 5305.05 | 5305.05 | 8854.34 | - | 4427.17 | 8381.61 |
Earnings Per Share Diluted | 5305.05 | 5305.05 | 8854.34 | - | 4427.17 | 8381.61 |
Weighted Average Shares Outstanding | 449.93 Thousand | 449.93 Thousand | 449.93 Thousand | 449.93 Thousand | 449.93 Thousand | 449.93 Thousand |
Weighted Average Shares Outstanding (Diluted) | 449.93 Thousand | 449.93 Thousand | 449.93 Thousand | 449.93 Thousand | 449.93 Thousand | 449.93 Thousand |
Gross Margin | 0.60 | 0.60 | 0.52 | 0.62 | 0.56 | 0.41 |
EBIT Margin | 0.68 | 0.68 | 0.60 | - | 0.65 | 0.46 |
Profit Margin | 0.48 | 0.48 | 0.42 | 0.44 | 0.45 | 0.32 |
EBITDA | 3.33 Billion | 3.33 Billion | 5.72 Billion | - | 2.86 Billion | 5.45 Billion |
Earnings Before Tax Margin | 0.56 | 0.58 | 0.50 | 0.52 | 0.53 | 0.38 |
ORS
9628
3132
PNIN
3309
MNIL