Mega Nirman & Industries Limited (MNIL.BO)
INR 19.99
(-0.6%)
INR 19.99
(-0.6%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | - | 15.22 Million | - | - | 18.4 Million | 20.65 Million |
| Cost of Revenue | 162.57 Thousand | 14.6 Million | 28.59 Thousand | 39.93 Thousand | 17.54 Million | 19.18 Million |
| Gross Profit | -162.57 Thousand | 622.6 Thousand | -28.59 Thousand | -39.93 Thousand | 861.97 Thousand | 1.47 Million |
| Operating Expenses | 7.57 Million | 2.15 Million | 3.13 Million | 2.37 Million | 2.19 Million | 2.45 Million |
| Selling, General and Administrative Expenses | 4.51 Million | 351.6 Thousand | 417.34 Thousand | 298.33 Thousand | 247.74 Thousand | 141.87 Thousand |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | -3.05 Million | 13.57 Thousand | 1.45 Million | 3.02 Million | 3.07 Million | 3.32 Million |
| Cost and Expenses | 7.73 Million | 16.75 Million | 3.13 Million | 2.37 Million | 19.74 Million | 21.63 Million |
| Operating Income | -7.73 Million | -1.51 Million | -3.1 Million | -2.4 Million | -1.33 Million | -1.05 Million |
| Interest Expense | 1000.00 | 4000.00 | 3475.00 | 25.86 Thousand | 111.00 | 81.31 Thousand |
| Income Tax Expense | 3775.00 | 41.7 Thousand | 244.1 Thousand | 163.34 Thousand | 386.82 Thousand | 613.9 Thousand |
| Earnings before Tax | -5.33 Million | 162.8 Thousand | 961.7 Thousand | 619.4 Thousand | 1.73 Million | 2.27 Million |
| Net Income | -5.34 Million | 121 Thousand | 717.6 Thousand | 456.06 Thousand | 1.35 Million | 1.65 Million |
| Earnings Per Share Basic | -1.60 | 0.04 | 0.21 | 0.14 | 0.40 | 0.49 |
| Earnings Per Share Diluted | -1.60 | 0.04 | 0.21 | 0.14 | 0.40 | 0.49 |
| Weighted Average Shares Outstanding | 3.34 Million | 3.34 Million | 3.34 Million | 3.34 Million | 3.34 Million | 3.34 Million |
| Weighted Average Shares Outstanding (Diluted) | 3.34 Million | 3.34 Million | 3.34 Million | 3.34 Million | 3.34 Million | 3.34 Million |
| Gross Margin | - | 0.04 | - | - | 0.05 | 0.07 |
| EBIT Margin | - | -0.09 | - | - | 0.10 | 0.12 |
| Profit Margin | - | 0.01 | - | - | 0.07 | 0.08 |
| EBITDA | -5.17 Million | -1.38 Million | 997.19 Thousand | 659.33 Thousand | 1.79 Million | 2.36 Million |
| Earnings Before Tax Margin | - | -0.10 | - | - | -0.07 | -0.05 |
| Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
|---|---|---|---|---|---|---|
| Revenue | - | - | - | - | - | - |
| Cost of Revenue | 83 Thousand | 75 Thousand | 162.57 Thousand | 27 Thousand | 33 Thousand | 28 Thousand |
| Gross Profit | -83 Thousand | -75 Thousand | -162.57 Thousand | -27 Thousand | -33 Thousand | -28 Thousand |
| Operating Expenses | 2.08 Million | 4.24 Million | 7.57 Million | 1.09 Million | 1.24 Million | 1.06 Million |
| Selling, General and Administrative Expenses | 2.08 Million | 4.24 Million | - | 1.06 Million | 1.21 Million | 1.04 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 1.15 Million | 1.33 Million | -3.05 Million | 353 Thousand | 353 Thousand | 353 Thousand |
| Cost and Expenses | 2.17 Million | 4.32 Million | 7.73 Million | 1.09 Million | 1.24 Million | 1.06 Million |
| Operating Income | -2.17 Million | -4.32 Million | -7.73 Million | -1.09 Million | -1.24 Million | -1.06 Million |
| Interest Expense | 4000.00 | 1000.00 | 1000.00 | - | - | - |
| Income Tax Expense | - | 4000.00 | 3775.00 | 353 Thousand | 353 Thousand | 353 Thousand |
| Earnings before Tax | -1.01 Million | -2.98 Million | -5.33 Million | -742 Thousand | -892 Thousand | -717 Thousand |
| Net Income | -1.01 Million | -2.98 Million | -5.34 Million | -742 Thousand | -892 Thousand | -717 Thousand |
| Earnings Per Share Basic | -0.30 | -0.89 | - | -0.22 | -0.27 | -0.21 |
| Earnings Per Share Diluted | -0.30 | -0.89 | - | -0.22 | -0.27 | -0.21 |
| Weighted Average Shares Outstanding | 3.34 Million | 3.34 Million | 3.34 Million | 3.34 Million | 3.34 Million | 3.34 Million |
| Weighted Average Shares Outstanding (Diluted) | 3.34 Million | 3.34 Million | 3.34 Million | 3.34 Million | 3.34 Million | 3.34 Million |
| Gross Margin | - | - | - | - | - | - |
| EBIT Margin | - | - | - | - | - | - |
| Profit Margin | - | - | - | - | - | - |
| EBITDA | -2.08 Million | -4.24 Million | - | -715 Thousand | -859 Thousand | -689 Thousand |
| Earnings Before Tax Margin | - | - | - | - | - | - |
3296
ORS
9628
EGRAY
PNIN
3309