INR 21.84
(4.25%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 195.82 Million | 115.66 Million | 116.38 Million | 109.68 Million | 108.98 Million | 88.68 Million |
Total Current Assets | 108.51 Million | 28.54 Million | 41.99 Million | 38.88 Million | 95.87 Million | 75.17 Million |
Cash And Short Term Investments | 81.87 Million | 242.4 Thousand | 349.4 Thousand | 396.34 Thousand | 82.48 Thousand | 92.23 Thousand |
Cash and Cash Equivalents | 81.87 Million | 242.4 Thousand | 349.4 Thousand | 396.34 Thousand | 82.48 Thousand | 92.23 Thousand |
Short Term Investments | 81.5 Million | -79.4 Million | -66.54 Million | -8 Million | -8 Million | - |
Net Receivables | 25.88 Million | 27.74 Million | 26.72 Million | 93.67 Million | 95.48 Million | 35.66 Million |
Inventory | - | 700.00 | 14.6 Million | 1.91 Million | - | 1.00 |
Other Current Assets | 762 Thousand | 555 Thousand | 667 Thousand | 226.61 Thousand | 307.57 Thousand | 39.42 Million |
Total Non-Current Assets | 87.3 Million | 87.11 Million | 74.39 Million | 70.79 Million | 13.1 Million | 13.51 Million |
Net PPE | 525 Thousand | 406.9 Thousand | 551.9 Thousand | 558.29 Thousand | 179.32 Thousand | 675.71 Thousand |
Good Will And Intangible Assets | - | - | -13.00 | 57.31 Million | - | 8 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 81.47 Million | 81.4 Million | 68.54 Million | 10 Million | 10 Million | 2 Million |
Tax Assets | 76 Thousand | 79.7 Thousand | 75.1 Thousand | 85.96 Thousand | 93.98 Thousand | 6080.00 |
Other Non Current Assets | 5.22 Million | 5.22 Million | 5.22 Million | 2.82 Million | 2.82 Million | 2.82 Million |
Other Assets | - | -300.00 | -200.00 | - | -1.00 | - |
Total Liabilities | 65.43 Million | 66.12 Million | 66.97 Million | 60.98 Million | 60.76 Million | 41.85 Million |
Total Current Liabilities | 9.49 Million | 10.24 Million | 11.03 Million | 3.62 Million | 60.76 Million | 41.85 Million |
Account Payables | 9.23 Million | 9.8 Million | 10.38 Million | 1.91 Million | 58.29 Million | 39.5 Million |
Tax Payables | - | 880.00 | 48.91 Thousand | 51.24 Thousand | 40 Thousand | -8338.00 |
Short Term Debt | - | - | - | - | - | - |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | 265 Thousand | 435.5 Thousand | 644.22 Thousand | 1.7 Million | 2.47 Million | 2.34 Million |
Total Non Current Liabilities | 55.94 Million | 55.88 Million | 55.94 Million | 57.35 Million | -0.06 | -0.18 |
Long-Term Debt | - | - | - | - | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 55.94 Million | 55.88 Million | 55.94 Million | 57.35 Million | -0.06 | -0.18 |
Other Liabilities | - | - | - | - | -0.94 | -0.82 |
Total Equity | 130.38 Million | 49.53 Million | 49.41 Million | 48.69 Million | 48.21 Million | 46.83 Million |
Stock Holders Equity | 130.38 Million | 49.53 Million | 49.41 Million | 48.69 Million | 48.21 Million | 46.83 Million |
Common Stock | 33.47 Million | 33.47 Million | 33.47 Million | 33.47 Million | 33.47 Million | 33.47 Million |
Retained Earnings | -1.33 Million | 4.05 Million | 3.93 Million | 3.22 Million | 2.73 Million | 1.36 Million |
Accumulated other comprehensive income | 86.25 Million | 45.47 Million | 45.47 Million | 45.47 Million | 45.47 Million | 45.47 Million |
Common Stock Equity | 130.38 Million | 49.53 Million | 49.41 Million | 48.69 Million | 48.21 Million | 46.83 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 81.47 Million | 2 Million | 2 Million | 2 Million | 2 Million | 2 Million |
Total Debt | - | - | - | - | - | - |
Net Debt | -81.87 Million | -242.4 Thousand | -349.4 Thousand | -396.34 Thousand | -82.48 Thousand | -92.23 Thousand |
Breakdown | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 FY |
---|---|---|---|---|---|---|
Total Assets | 195.82 Million | 195.82 Million | - | 115.14 Million | - | 115.66 Million |
Total Current Assets | 108.51 Million | 108.51 Million | - | 27.83 Million | - | 28.54 Million |
Cash And Short Term Investments | 81.87 Million | 81.87 Million | - | 178 Thousand | - | 242.4 Thousand |
Cash and Cash Equivalents | 81.87 Million | 81.87 Million | - | 178 Thousand | - | 242.4 Thousand |
Short Term Investments | 81.5 Million | 81.5 Million | - | -79.39 Million | - | -79.4 Million |
Net Receivables | 25.88 Million | 25.88 Million | - | 26.97 Million | - | 27.74 Million |
Inventory | - | - | - | - | - | 700.00 |
Other Current Assets | 762 Thousand | 762 Thousand | - | 682 Thousand | - | 555 Thousand |
Total Non-Current Assets | 87.3 Million | 87.3 Million | - | 87.3 Million | - | 87.11 Million |
Net PPE | 525 Thousand | 525 Thousand | - | 605 Thousand | - | 406.9 Thousand |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 81.47 Million | 81.47 Million | - | 81.39 Million | - | 81.4 Million |
Tax Assets | 76 Thousand | 76 Thousand | - | 80 Thousand | - | 79.7 Thousand |
Other Non Current Assets | 5.22 Million | 5.22 Million | - | 5.22 Million | - | 5.22 Million |
Other Assets | - | - | - | - | - | -300.00 |
Total Liabilities | 65.43 Million | 65.43 Million | - | 67.27 Million | - | 66.12 Million |
Total Current Liabilities | 9.49 Million | 9.49 Million | - | 11.33 Million | - | 10.24 Million |
Account Payables | 9.23 Million | 9.23 Million | - | 11.12 Million | - | 9.8 Million |
Tax Payables | - | - | - | - | - | 880.00 |
Short Term Debt | - | - | - | - | - | - |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | 265 Thousand | 265 Thousand | - | 211 Thousand | - | 435.5 Thousand |
Total Non Current Liabilities | 55.94 Million | 55.94 Million | - | 55.94 Million | - | 55.88 Million |
Long-Term Debt | - | - | - | - | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 55.94 Million | 55.94 Million | - | 55.94 Million | - | 55.88 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 130.38 Million | 130.38 Million | - | 47.86 Million | - | 49.53 Million |
Stock Holders Equity | 130.38 Million | 130.38 Million | - | 47.86 Million | - | 49.53 Million |
Common Stock | 33.47 Million | 33.47 Million | - | 33.47 Million | - | 33.47 Million |
Retained Earnings | -1.33 Million | -1.33 Million | - | - | - | 4.05 Million |
Accumulated other comprehensive income | 86.25 Million | 86.25 Million | - | 33.47 Million | - | 45.47 Million |
Common Stock Equity | 130.38 Million | 130.38 Million | - | 47.86 Million | - | 49.53 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 81.47 Million | 81.47 Million | - | 2 Million | - | 2 Million |
Total Debt | - | - | - | - | - | - |
Net Debt | -81.87 Million | -81.87 Million | - | -178 Thousand | - | -242.4 Thousand |
3296
ORS
9628
EGRAY
PNIN
3309