JPY 1163.0
(-0.85%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 37.78 Billion | 36.22 Billion | 33.84 Billion | 32.38 Billion | 31.87 Billion | 31.32 Billion |
Total Current Assets | 11.83 Billion | 11.03 Billion | 8.71 Billion | 7.89 Billion | 7.26 Billion | 6.65 Billion |
Cash And Short Term Investments | 9.78 Billion | 9.19 Billion | 7.44 Billion | 7.04 Billion | 6.42 Billion | 5.61 Billion |
Cash and Cash Equivalents | 9.76 Billion | 9.19 Billion | 7.44 Billion | 7.04 Billion | 6.42 Billion | 5.61 Billion |
Short Term Investments | 23 Million | -1.5 Billion | 7 Million | 4.11 Million | 953 Thousand | - |
Net Receivables | 1.63 Billion | 1.13 Billion | 816 Million | 496.13 Million | 493.58 Million | 725.75 Million |
Inventory | 162 Million | 151 Million | 148 Million | 161.88 Million | 143.41 Million | 143.74 Million |
Other Current Assets | 248 Million | 557 Million | 308 Million | 194.46 Million | 198.39 Million | 169.6 Million |
Total Non-Current Assets | 25.94 Billion | 25.18 Billion | 25.12 Billion | 24.49 Billion | 24.61 Billion | 24.67 Billion |
Net PPE | 22.52 Billion | 22.48 Billion | 22.66 Billion | 22.15 Billion | 22.28 Billion | 22.36 Billion |
Good Will And Intangible Assets | 799 Million | 398 Million | 218 Million | 155.06 Million | 97.22 Million | 89.93 Million |
Good Will | 233 Million | - | - | 62 Thousand | 222 Thousand | 937 Thousand |
Intangible Assets | 566 Million | 398 Million | 218 Million | 155 Million | 97 Million | 89 Million |
Long-Term Investments | 714 Million | 1.59 Billion | 1.49 Billion | 1.51 Billion | 1.53 Billion | 1.53 Billion |
Tax Assets | 843 Million | 551 Million | 574 Million | 466.51 Million | 478.82 Million | 456.07 Million |
Other Non Current Assets | 1.06 Billion | 163 Million | 182 Million | 202.04 Million | 219.41 Million | 237.27 Million |
Other Assets | - | 4 Million | 3 Million | 3000.00 | 3000.00 | 3000.00 |
Total Liabilities | 4.9 Billion | 4.61 Billion | 4.21 Billion | 3.83 Billion | 4.55 Billion | 5.25 Billion |
Total Current Liabilities | 3.63 Billion | 3.55 Billion | 3.02 Billion | 2.54 Billion | 3.1 Billion | 3.79 Billion |
Account Payables | 1.02 Billion | 993 Million | 851 Million | 613.58 Million | 736.26 Million | 1.01 Billion |
Tax Payables | 685 Million | 957 Million | 783 Million | 634.25 Million | 925.05 Million | 261.12 Million |
Short Term Debt | 88 Million | 94 Million | 108 Million | 122.94 Million | 135.02 Million | 1.02 Billion |
Deferred Revenue | 29 Million | 2.28 Billion | 1.87 Billion | 1.66 Billion | 2.09 Billion | 1.55 Billion |
Other Current Liabilities | 2.49 Billion | 183 Million | 192 Million | 140.3 Million | 140.28 Million | 198.37 Million |
Total Non Current Liabilities | 1.26 Billion | 1.05 Billion | 1.19 Billion | 1.29 Billion | 1.45 Billion | 1.46 Billion |
Long-Term Debt | 168 Million | 174 Million | 246 Million | 322.81 Million | 409.41 Million | 393.15 Million |
Deferred Revenue Non Current | - | -193 Million | -190 Million | -174.23 Million | -170.34 Million | -158.84 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 902 Million | 881 Million | 946 Million | 974.96 Million | 1.04 Billion | 1.07 Billion |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 32.87 Billion | 31.61 Billion | 29.62 Billion | 28.54 Billion | 27.31 Billion | 26.07 Billion |
Stock Holders Equity | 32.87 Billion | 31.61 Billion | 29.62 Billion | 28.54 Billion | 27.31 Billion | 26.07 Billion |
Common Stock | 2.56 Billion | 2.56 Billion | 2.56 Billion | 2.56 Billion | 2.56 Billion | 2.56 Billion |
Retained Earnings | 27.03 Billion | 25.15 Billion | 23.4 Billion | 21.74 Billion | 20.54 Billion | 19.02 Billion |
Accumulated other comprehensive income | - | - | - | - | - | 1 Million |
Common Stock Equity | 32.87 Billion | 31.61 Billion | 29.62 Billion | 28.54 Billion | 27.31 Billion | 26.07 Billion |
Capital Lease Obligation | 168 Million | 268 Million | 354 Million | 440.72 Million | 519.4 Million | 472.07 Million |
Total Investments | 737 Million | 85 Million | 1.49 Billion | 1.51 Billion | 1.53 Billion | 1.53 Billion |
Total Debt | 256 Million | 268 Million | 354 Million | 445.75 Million | 544.43 Million | 1.41 Billion |
Net Debt | -9.51 Billion | -8.92 Billion | -7.08 Billion | -6.59 Billion | -5.88 Billion | -4.19 Billion |
Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Total Assets | 36.68 Billion | 37.78 Billion | 37.78 Billion | 36 Billion | 36.03 Billion | 35.26 Billion |
Total Current Assets | 11.16 Billion | 11.83 Billion | 11.83 Billion | 10.88 Billion | 10.85 Billion | 10.31 Billion |
Cash And Short Term Investments | 9.27 Billion | 9.78 Billion | 9.78 Billion | 8.49 Billion | 8.93 Billion | 8.19 Billion |
Cash and Cash Equivalents | 9.27 Billion | 9.76 Billion | 9.76 Billion | 8.49 Billion | 8.93 Billion | 8.19 Billion |
Short Term Investments | - | 23 Million | 23 Million | -589 Million | 15 Million | -1.82 Billion |
Net Receivables | 1.03 Billion | 1.63 Billion | 1.63 Billion | 1.19 Billion | 982 Million | 899 Million |
Inventory | 166 Million | 162 Million | 162 Million | 179 Million | 154 Million | 152 Million |
Other Current Assets | 697 Million | 248 Million | 248 Million | 1.01 Billion | 781 Million | 1.07 Billion |
Total Non-Current Assets | 25.51 Billion | 25.94 Billion | 25.94 Billion | 25.12 Billion | 25.18 Billion | 24.94 Billion |
Net PPE | 22.53 Billion | 22.52 Billion | 22.52 Billion | 22.52 Billion | 22.45 Billion | 22.46 Billion |
Good Will And Intangible Assets | 814 Million | 799 Million | 799 Million | 513 Million | 428 Million | 397 Million |
Good Will | 227 Million | 233 Million | 233 Million | - | - | - |
Intangible Assets | 587 Million | 566 Million | 566 Million | 513 Million | 428 Million | 397 Million |
Long-Term Investments | 110 Million | 714 Million | 714 Million | 690 Million | 715 Million | 1.91 Billion |
Tax Assets | 589 Million | 843 Million | 843 Million | -690 Million | -715 Million | -869 Million |
Other Non Current Assets | 1.47 Billion | 1.06 Billion | 1.06 Billion | 2.09 Billion | 2.29 Billion | 1.03 Billion |
Other Assets | - | - | - | 3 Million | 2 Million | 1 Million |
Total Liabilities | 3.5 Billion | 4.9 Billion | 4.9 Billion | 3.63 Billion | 3.84 Billion | 3.7 Billion |
Total Current Liabilities | 2.46 Billion | 3.63 Billion | 3.63 Billion | 2.63 Billion | 2.82 Billion | 2.67 Billion |
Account Payables | 684 Million | 1.02 Billion | 1.02 Billion | 926 Million | 827 Million | 704 Million |
Tax Payables | 85 Million | 685 Million | 685 Million | 81 Million | 457 Million | 36 Million |
Short Term Debt | 126 Million | 88 Million | 88 Million | 93 Million | 96 Million | 92 Million |
Deferred Revenue | 85 Million | 29 Million | 29 Million | 349 Million | 959 Million | 240 Million |
Other Current Liabilities | 1.57 Billion | 2.49 Billion | 2.49 Billion | 1.26 Billion | 939 Million | 1.64 Billion |
Total Non Current Liabilities | 1.03 Billion | 1.26 Billion | 1.26 Billion | 1 Billion | 1.02 Billion | 1.02 Billion |
Long-Term Debt | - | 168 Million | 168 Million | 171 Million | 182 Million | 164 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 1.03 Billion | 902 Million | 902 Million | 837 Million | 845 Million | 865 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 33.18 Billion | 32.87 Billion | 32.87 Billion | 32.37 Billion | 32.19 Billion | 31.55 Billion |
Stock Holders Equity | 33.18 Billion | 32.87 Billion | 32.87 Billion | 32.37 Billion | 32.19 Billion | 31.55 Billion |
Common Stock | 2.56 Billion | 2.56 Billion | 2.56 Billion | 2.56 Billion | 2.56 Billion | 2.56 Billion |
Retained Earnings | 27.05 Billion | 27.03 Billion | 27.03 Billion | 26.31 Billion | 25.99 Billion | 25.4 Billion |
Accumulated other comprehensive income | 1 Million | - | - | - | - | - |
Common Stock Equity | 33.18 Billion | 32.87 Billion | 32.87 Billion | 32.37 Billion | 32.19 Billion | 31.55 Billion |
Capital Lease Obligation | 253 Million | 168 Million | 168 Million | 264 Million | 278 Million | 256 Million |
Total Investments | 110 Million | 737 Million | 737 Million | 101 Million | 93 Million | 89 Million |
Total Debt | 253 Million | 256 Million | 256 Million | 264 Million | 278 Million | 256 Million |
Net Debt | -9.01 Billion | -9.51 Billion | -9.51 Billion | -8.23 Billion | -8.65 Billion | -7.93 Billion |
3132
FEBO
IROHW
MNIL
3296
ORS