USD 0.02
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 828.8 Million | 679.77 Million | 622.3 Million | 771.76 Million | 398.27 Million | 466.38 Million |
Total Current Assets | 229.28 Million | 102.77 Million | 215.59 Million | 372.4 Million | 258.72 Million | 310.52 Million |
Cash And Short Term Investments | 216.95 Million | 87.11 Million | 119.14 Million | 157.68 Million | 146.62 Million | 220.87 Million |
Cash and Cash Equivalents | 216.95 Million | 87.11 Million | 119.14 Million | 157.68 Million | 146.62 Million | 220.87 Million |
Short Term Investments | 186.43 Million | 239.85 Million | 65.4 Million | 123.31 Million | - | - |
Net Receivables | 4.22 Million | 4.67 Million | 71.81 Million | 101.16 Million | 6.6 Million | 7.4 Million |
Inventory | 7.31 Million | 8.05 Million | 21.53 Million | 102.4 Million | 101.42 Million | 81.2 Million |
Other Current Assets | 785 Thousand | 2.92 Million | 3.11 Million | 11.15 Million | 4.06 Million | 1.04 Million |
Total Non-Current Assets | 599.52 Million | 576.99 Million | 406.7 Million | 399.36 Million | 139.54 Million | 155.86 Million |
Net PPE | 90.51 Million | 951 Thousand | 65.39 Million | 70.69 Million | 66.12 Million | 63.25 Million |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 347.31 Million | 89.85 Million | 341.3 Million | 316.76 Million | 53.65 Million | 52.59 Million |
Tax Assets | - | - | - | - | - | 18.81 Million |
Other Non Current Assets | 161.68 Million | 486.18 Million | - | 11.9 Million | 19.76 Million | 21.19 Million |
Other Assets | - | -0.00 | 0.00 | - | - | 1.00 |
Total Liabilities | 2.45 Billion | 1.28 Billion | 943.96 Million | 606.18 Million | 591.36 Million | 664.06 Million |
Total Current Liabilities | 335.29 Million | 326.01 Million | 196.03 Million | 176.91 Million | 127.39 Million | 122.96 Million |
Account Payables | 24.63 Million | 30.81 Million | 26.46 Million | 29.67 Million | 28.57 Million | 25.38 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 295 Thousand | 12.53 Million | 67.61 Thousand | 1.22 Million | 1.69 Million | - |
Deferred Revenue | - | 90.97 Million | - | - | - | 24.33 Million |
Other Current Liabilities | 310.36 Million | 191.69 Million | 169.49 Million | 146.02 Million | 97.12 Million | 73.25 Million |
Total Non Current Liabilities | 2.12 Billion | 957.4 Million | 747.93 Million | 429.27 Million | 463.97 Million | 541.09 Million |
Long-Term Debt | 385 Thousand | 681 Thousand | - | 186 Thousand | 1.77 Million | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 2.12 Billion | 956.72 Million | 747.93 Million | 429.08 Million | 462.2 Million | 522.28 Million |
Other Liabilities | - | -0.00 | - | 1.00 | 1.00 | - |
Total Equity | -1.62 Billion | -603.65 Million | -321.66 Million | 165.57 Million | -193.09 Million | -197.67 Million |
Stock Holders Equity | -1.62 Billion | -603.65 Million | -321.66 Million | 165.57 Million | -193.09 Million | -197.67 Million |
Common Stock | 1.54 Billion | 1.17 Billion | 856.21 Million | 908.73 Million | 496.62 Million | 497.36 Million |
Retained Earnings | -3.55 Billion | -2.16 Billion | -1.46 Billion | -1.04 Billion | -962.98 Million | -968.82 Million |
Accumulated other comprehensive income | 387.66 Million | 387.91 Million | 282.52 Million | 305.09 Million | 273.27 Million | 273.78 Million |
Common Stock Equity | -1.62 Billion | -603.65 Million | -321.66 Million | 165.57 Million | -193.09 Million | -197.67 Million |
Capital Lease Obligation | 680 Thousand | 965 Thousand | 93 Thousand | 143.52 Thousand | 1.24 Million | - |
Total Investments | 347.31 Million | 329.7 Million | 341.3 Million | 316.76 Million | 53.65 Million | 52.59 Million |
Total Debt | 680 Thousand | 13.21 Million | 67.61 Thousand | 1.36 Million | 2.93 Million | - |
Net Debt | -216.27 Million | -73.89 Million | -119.07 Million | -156.32 Million | -143.69 Million | -220.87 Million |
Breakdown | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 |
---|---|---|---|---|---|---|
Total Assets | 828.8 Million | 828.8 Million | 828.8 Million | 925.22 Million | 925.22 Million | 679.77 Million |
Total Current Assets | 229.28 Million | 229.28 Million | 229.28 Million | 338.21 Million | 338.21 Million | 102.77 Million |
Cash And Short Term Investments | 216.95 Million | 216.95 Million | 216.95 Million | 326.53 Million | 326.53 Million | 87.11 Million |
Cash and Cash Equivalents | 216.95 Million | 216.95 Million | 30.51 Million | 226.53 Million | 226.53 Million | 87.11 Million |
Short Term Investments | 186.43 Million | 186.43 Million | 186.43 Million | 100 Million | 100 Million | 239.85 Million |
Net Receivables | 4.22 Million | 4.22 Million | 2.74 Million | 3.25 Million | 3.25 Million | 4.67 Million |
Inventory | 7.31 Million | 7.31 Million | 7.31 Million | 7.68 Million | 7.68 Million | 8.05 Million |
Other Current Assets | 785 Thousand | 785 Thousand | 2.26 Million | 739.99 Thousand | 739.99 Thousand | 2.92 Million |
Total Non-Current Assets | 599.52 Million | 599.52 Million | 599.52 Million | 587.01 Million | 587.01 Million | 576.99 Million |
Net PPE | 90.51 Million | 90.51 Million | 90.51 Million | 90.66 Million | 90.66 Million | 951 Thousand |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 347.31 Million | - | - | 330.39 Million | - | 89.85 Million |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 161.68 Million | 509 Million | 509 Million | 165.95 Million | 496.34 Million | 486.18 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 2.45 Billion | 2.45 Billion | 2.45 Billion | 1.49 Billion | 1.49 Billion | 1.28 Billion |
Total Current Liabilities | 335.29 Million | 335.29 Million | 335.29 Million | 297.09 Million | 297.09 Million | 326.01 Million |
Account Payables | 24.63 Million | 24.63 Million | 25.47 Million | 38.54 Million | 38.54 Million | 30.81 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 295 Thousand | 295 Thousand | - | 193.03 Thousand | - | 12.53 Million |
Deferred Revenue | - | - | - | 1.00 | - | 92.93 Million |
Other Current Liabilities | 310.36 Million | 310.36 Million | 309.81 Million | 258.35 Million | 258.54 Million | 189.73 Million |
Total Non Current Liabilities | 2.12 Billion | 2.12 Billion | 2.12 Billion | 1.19 Billion | 1.19 Billion | 957.4 Million |
Long-Term Debt | 385 Thousand | 385 Thousand | 385 Thousand | 535 Thousand | 535 Thousand | 681 Thousand |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 2.12 Billion | 2.12 Billion | 2.12 Billion | 1.19 Billion | 1.19 Billion | 956.72 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | -1.62 Billion | -1.62 Billion | -1.62 Billion | -570.23 Million | -570.23 Million | -603.65 Million |
Stock Holders Equity | -1.62 Billion | -1.62 Billion | -1.62 Billion | -570.23 Million | -570.23 Million | -603.65 Million |
Common Stock | 1.54 Billion | 1.54 Billion | 1.54 Billion | 1.54 Billion | 1.54 Billion | 1.17 Billion |
Retained Earnings | -3.55 Billion | -3.55 Billion | -3.55 Billion | -2.5 Billion | -2.5 Billion | -2.16 Billion |
Accumulated other comprehensive income | 387.66 Million | 387.66 Million | 387.66 Million | 387.91 Million | 387.91 Million | 387.91 Million |
Common Stock Equity | -1.62 Billion | -1.62 Billion | -1.62 Billion | -570.23 Million | -570.23 Million | -603.65 Million |
Capital Lease Obligation | 680 Thousand | 680 Thousand | 679.99 Thousand | 825 Thousand | 825 Thousand | 965 Thousand |
Total Investments | 347.31 Million | 186.43 Million | 186.43 Million | 100 Million | 100 Million | 329.7 Million |
Total Debt | 680 Thousand | 680 Thousand | 385 Thousand | 535 Thousand | 535 Thousand | 13.21 Million |
Net Debt | -216.27 Million | -216.27 Million | -30.13 Million | -226 Million | -226 Million | -73.89 Million |
PNIN
3309
MNIL
CYLC
GGR
VEL