PT Paninvest Tbk (PNIN.JK)
IDR 1050.0
(-3.23%)
IDR 1050.0
(-3.23%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 18176.18 Billion | 3138.37 Billion | 2850.55 Billion | 2975.44 Billion | 4668.56 Billion | 4567.85 Billion |
| Cost of Revenue | -173.54 Billion | - | - | - | - | - |
| Gross Profit | 18349.72 Billion | 3138.37 Billion | 2850.55 Billion | 2975.44 Billion | 4668.56 Billion | 4567.85 Billion |
| Operating Expenses | 5347.79 Billion | -1515.57 Billion | -2058.3 Billion | -1938.95 Billion | -3314.48 Billion | -3300.68 Billion |
| Selling, General and Administrative Expenses | 5347.79 Billion | 215.99 Billion | 224.44 Billion | 320.5 Billion | 254.31 Billion | 268.93 Billion |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | -1731.56 Billion | -2282.74 Billion | -2259.45 Billion | -3568.8 Billion | -3569.62 Billion |
| Cost and Expenses | 5347.79 Billion | 750.97 Billion | 1361.87 Billion | 1041.92 Billion | 2372.77 Billion | 2425.35 Billion |
| Operating Income | 12828.38 Billion | 1622.8 Billion | 792.25 Billion | 1036.49 Billion | 1354.08 Billion | 1267.16 Billion |
| Interest Expense | 5385.14 Billion | - | - | - | - | - |
| Income Tax Expense | 863.93 Billion | -16.36 Billion | 2.58 Billion | 4.14 Billion | 3.21 Billion | 2.12 Billion |
| Earnings before Tax | 4406.08 Billion | 2387.4 Billion | 1488.68 Billion | 1933.52 Billion | 2295.78 Billion | 2142.49 Billion |
| Net Income | 199.49 Billion | 1858.43 Billion | 1486.1 Billion | 1929.38 Billion | 2292.57 Billion | 2140.37 Billion |
| Earnings Per Share Basic | 49.04 | 590.85 | 365.29 | 474.24 | 563.52 | 526.11 |
| Earnings Per Share Diluted | 49.04 | 590.85 | 365.29 | 474.24 | 563.52 | 526.11 |
| Weighted Average Shares Outstanding | 4.06 Billion | 4.06 Billion | 4.06 Billion | 4.06 Billion | 4.06 Billion | 4.06 Billion |
| Weighted Average Shares Outstanding (Diluted) | 4.06 Billion | 4.06 Billion | 4.06 Billion | 4.06 Billion | 4.06 Billion | 4.06 Billion |
| Gross Margin | 1.01 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
| EBIT Margin | 0.56 | 0.53 | 0.29 | 0.36 | 0.29 | 0.28 |
| Profit Margin | 0.01 | 0.59 | 0.52 | 0.65 | 0.49 | 0.47 |
| EBITDA | 10197.29 Billion | - | - | - | - | - |
| Earnings Before Tax Margin | 0.71 | 0.52 | 0.28 | 0.35 | 0.29 | 0.28 |
| Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 5398.06 Billion | 4763.05 Billion | 5055.46 Billion | 17493.59 Billion | 18349.72 Billion | 760.17 Billion |
| Cost of Revenue | - | - | 25.46 Billion | - | - | - |
| Gross Profit | 5398.06 Billion | 4763.05 Billion | 5030 Billion | 17493.59 Billion | 18349.72 Billion | 760.17 Billion |
| Operating Expenses | 1769.45 Billion | 2212.97 Billion | 2022.31 Billion | 5463.61 Billion | 7614.63 Billion | -392.87 Billion |
| Selling, General and Administrative Expenses | - | 447.38 Billion | -1557.3 Billion | 1654.63 Billion | - | 41.02 Billion |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | -1769.45 Billion | -2212.97 Billion | -2022.31 Billion | -5463.61 Billion | -7614.63 Billion | -433.9 Billion |
| Cost and Expenses | -2348.33 Billion | -2349.12 Billion | -2426.84 Billion | -5825.51 Billion | -8890.45 Billion | 198.71 Billion |
| Operating Income | 3049.73 Billion | 2811.72 Billion | -589.4 Billion | 11883.44 Billion | 12279.24 Billion | 367.3 Billion |
| Interest Expense | 1614.13 Billion | 1576.18 Billion | 1534.75 Billion | 5381.9 Billion | 5385.14 Billion | - |
| Income Tax Expense | 263.88 Billion | 166.09 Billion | 199.99 Billion | 781.28 Billion | 798.26 Billion | 9.59 Billion |
| Earnings before Tax | 1465.17 Billion | 956.63 Billion | 1072.75 Billion | 2838.72 Billion | 4340.41 Billion | 561.46 Billion |
| Net Income | 489.15 Billion | 243.34 Billion | 283.35 Billion | -766.89 Billion | 199.49 Billion | 375.82 Billion |
| Earnings Per Share Basic | 120.24 | 59.82 | 69.65 | -188.50 | - | 92.38 |
| Earnings Per Share Diluted | 120.24 | 59.82 | 69.65 | -188.50 | - | 92.38 |
| Weighted Average Shares Outstanding | 4.06 Billion | 4.06 Billion | 4.06 Billion | 4.06 Billion | 4.06 Billion | 4.06 Billion |
| Weighted Average Shares Outstanding (Diluted) | 4.06 Billion | 4.06 Billion | 4.06 Billion | 4.06 Billion | 4.06 Billion | 4.06 Billion |
| Gross Margin | 1.00 | 1.00 | 0.99 | 1.00 | 1.00 | 1.00 |
| EBIT Margin | 0.57 | -0.50 | -0.12 | -0.66 | - | 0.49 |
| Profit Margin | 0.09 | 0.05 | 0.06 | -0.04 | 0.01 | 0.49 |
| EBITDA | 3079.3 Billion | -2389.02 Billion | -586.42 Billion | -11468.73 Billion | - | 374.77 Billion |
| Earnings Before Tax Margin | 0.56 | 0.59 | -0.12 | 0.68 | 0.67 | 0.48 |
3309
MNIL
3296
GGR
VEL
EGRAY