JPY 200.0
(0.5%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|
Total Assets | 67.81 Billion | 52.59 Billion | 67.04 Billion | 32.28 Billion | 27.87 Billion |
Total Current Assets | 62.37 Billion | 44.28 Billion | 59.96 Billion | 26.61 Billion | 25.73 Billion |
Cash And Short Term Investments | 8.23 Billion | 10.88 Billion | 8.44 Billion | 2.78 Billion | 4.85 Billion |
Cash and Cash Equivalents | 8.23 Billion | 10.88 Billion | 8.44 Billion | 2.78 Billion | 4.82 Billion |
Short Term Investments | -8 Million | -42 Million | -75 Million | 33 Million | 33 Million |
Net Receivables | 9 Million | - | 57 Million | 1 Million | 4 Million |
Inventory | 51.68 Billion | 31.94 Billion | 50.07 Billion | 23.5 Billion | 20.49 Billion |
Other Current Assets | 2.45 Billion | 1.45 Billion | 1.4 Billion | 322 Million | 379 Million |
Total Non-Current Assets | 5.44 Billion | 8.3 Billion | 7.06 Billion | 5.66 Billion | 2.14 Billion |
Net PPE | 1.55 Billion | 1.58 Billion | 1.62 Billion | 1.56 Billion | 1.6 Billion |
Good Will And Intangible Assets | 111 Million | 132 Million | 243 Million | 154 Million | 172 Million |
Good Will | 83 Million | 99 Million | 216 Million | 133 Million | 149 Million |
Intangible Assets | 28 Million | 33 Million | 27 Million | 21 Million | 23 Million |
Long-Term Investments | 2.83 Billion | 6.01 Billion | 4.12 Billion | 3.46 Billion | 2 Million |
Tax Assets | 108 Million | 60 Million | 69 Million | 35 Million | 35 Million |
Other Non Current Assets | 836 Million | 513 Million | 1.01 Billion | 448 Million | 331 Million |
Other Assets | 3 Million | 3 Million | 4 Million | 1 Million | - |
Total Liabilities | 42.46 Billion | 26.53 Billion | 42.12 Billion | 19.89 Billion | 16.25 Billion |
Total Current Liabilities | 15.16 Billion | 9.55 Billion | 18.19 Billion | 9.56 Billion | 9.54 Billion |
Account Payables | 481 Million | 508 Million | 477 Million | 832 Million | 888 Million |
Tax Payables | 308 Million | 215 Million | 484 Million | 180 Million | 93 Million |
Short Term Debt | 13.97 Billion | 7.77 Billion | 15.54 Billion | 8.19 Billion | 8.21 Billion |
Deferred Revenue | 327 Million | 312 Million | 537 Million | 211 Million | 93 Million |
Other Current Liabilities | 385 Million | 955 Million | 1.64 Billion | 330 Million | 349 Million |
Total Non Current Liabilities | 27.29 Billion | 16.98 Billion | 23.92 Billion | 10.32 Billion | 6.71 Billion |
Long-Term Debt | 27.01 Billion | 16.75 Billion | 23.2 Billion | 10.19 Billion | 6.61 Billion |
Deferred Revenue Non Current | 25 Million | - | 5 Million | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - |
Other Non Current Liabilities | 180 Million | 232 Million | 620 Million | 138 Million | 106 Million |
Other Liabilities | - | - | - | - | - |
Total Equity | 25.35 Billion | 26.05 Billion | 24.91 Billion | 12.39 Billion | 11.61 Billion |
Stock Holders Equity | 25.35 Billion | 25.06 Billion | 23.35 Billion | 12.39 Billion | 11.61 Billion |
Common Stock | 10.86 Billion | 10.86 Billion | 10.86 Billion | 5.36 Billion | 5.36 Billion |
Retained Earnings | 4.16 Billion | 3.65 Billion | 1.98 Billion | 1.97 Billion | 1.19 Billion |
Accumulated other comprehensive income | 8 Million | 8 Million | 16 Million | 25 Million | 25 Million |
Common Stock Equity | 25.35 Billion | 25.06 Billion | 23.35 Billion | 12.39 Billion | 11.61 Billion |
Capital Lease Obligation | - | - | 54 Million | - | - |
Total Investments | 2.82 Billion | 5.96 Billion | 4.05 Billion | 3.46 Billion | 35 Million |
Total Debt | 40.99 Billion | 24.53 Billion | 38.74 Billion | 18.38 Billion | 14.82 Billion |
Net Debt | 32.76 Billion | 13.65 Billion | 30.3 Billion | 15.59 Billion | 9.99 Billion |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Total Assets | 85.51 Billion | 79.58 Billion | 73.58 Billion | 67.81 Billion | 67.81 Billion | 63.76 Billion |
Total Current Assets | 79.15 Billion | 73.64 Billion | 67.97 Billion | 62.37 Billion | 62.37 Billion | 58.55 Billion |
Cash And Short Term Investments | 10.54 Billion | 6.51 Billion | 5.81 Billion | 8.23 Billion | 8.23 Billion | 7.57 Billion |
Cash and Cash Equivalents | 10.54 Billion | 6.51 Billion | 5.81 Billion | 8.23 Billion | 8.23 Billion | 7.57 Billion |
Short Term Investments | - | -1.47 Billion | -1.09 Billion | -8 Million | -8 Million | -1.01 Billion |
Net Receivables | 10 Million | 10 Million | 11 Million | 9 Million | 9 Million | 4 Million |
Inventory | 66.46 Billion | 64.52 Billion | 58.99 Billion | 51.68 Billion | 51.68 Billion | 48.92 Billion |
Other Current Assets | 2.13 Billion | 2.59 Billion | 3.16 Billion | 2.45 Billion | 2.45 Billion | 2.04 Billion |
Total Non-Current Assets | 6.36 Billion | 5.94 Billion | 5.6 Billion | 5.44 Billion | 5.44 Billion | 5.21 Billion |
Net PPE | 1.56 Billion | 1.54 Billion | 1.55 Billion | 1.55 Billion | 1.55 Billion | 1.55 Billion |
Good Will And Intangible Assets | 92 Million | 98 Million | 104 Million | 111 Million | 111 Million | 118 Million |
Good Will | 70 Million | 74 Million | 79 Million | 83 Million | 83 Million | 87 Million |
Intangible Assets | 22 Million | 24 Million | 25 Million | 28 Million | 28 Million | 31 Million |
Long-Term Investments | 4.7 Billion | 4.29 Billion | 3.94 Billion | 2.83 Billion | 2.83 Billion | 3.52 Billion |
Tax Assets | 24 Million | -4.29 Billion | -3.94 Billion | 108 Million | 108 Million | -3.52 Billion |
Other Non Current Assets | -22 Million | 4.29 Billion | 3.94 Billion | 836 Million | 836 Million | 3.53 Billion |
Other Assets | - | 4 Million | 2 Million | 3 Million | 3 Million | 3 Million |
Total Liabilities | 59.6 Billion | 54.63 Billion | 48.52 Billion | 42.46 Billion | 42.46 Billion | 37.75 Billion |
Total Current Liabilities | 24.76 Billion | 19.35 Billion | 18.87 Billion | 15.16 Billion | 15.16 Billion | 11.05 Billion |
Account Payables | 681 Million | 1.31 Billion | 624 Million | 481 Million | 481 Million | 563 Million |
Tax Payables | 630 Million | 68 Million | 34 Million | 308 Million | 308 Million | 161 Million |
Short Term Debt | 22.82 Billion | 17.61 Billion | 17.93 Billion | 13.97 Billion | 13.97 Billion | 9.29 Billion |
Deferred Revenue | 630 Million | 72 Million | 40 Million | 327 Million | 327 Million | 169 Million |
Other Current Liabilities | 637 Million | 348 Million | 280 Million | 385 Million | 385 Million | 1.03 Billion |
Total Non Current Liabilities | 34.84 Billion | 35.27 Billion | 29.64 Billion | 27.29 Billion | 27.29 Billion | 26.7 Billion |
Long-Term Debt | 34.61 Billion | 35.06 Billion | 29.43 Billion | 27.01 Billion | 27.01 Billion | 26.42 Billion |
Deferred Revenue Non Current | - | - | - | 25 Million | 25 Million | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 229 Million | 205 Million | 215 Million | 180 Million | 180 Million | 275 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 25.9 Billion | 24.95 Billion | 25.05 Billion | 25.35 Billion | 25.35 Billion | 26 Billion |
Stock Holders Equity | 25.9 Billion | 24.95 Billion | 25.05 Billion | 25.35 Billion | 25.35 Billion | 25.06 Billion |
Common Stock | 10.86 Billion | 10.86 Billion | 10.86 Billion | 10.86 Billion | 10.86 Billion | 10.86 Billion |
Retained Earnings | 4.5 Billion | 3.55 Billion | 3.65 Billion | 4.16 Billion | 4.16 Billion | 3.86 Billion |
Accumulated other comprehensive income | 8 Million | 8 Million | 8 Million | 8 Million | 8 Million | 8 Million |
Common Stock Equity | 25.9 Billion | 24.95 Billion | 25.05 Billion | 25.35 Billion | 25.35 Billion | 25.06 Billion |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 4.7 Billion | 2.82 Billion | 2.85 Billion | 2.82 Billion | 2.82 Billion | 2.51 Billion |
Total Debt | 57.43 Billion | 52.68 Billion | 47.36 Billion | 40.99 Billion | 40.99 Billion | 35.71 Billion |
Net Debt | 46.88 Billion | 46.17 Billion | 41.54 Billion | 32.76 Billion | 32.76 Billion | 28.14 Billion |
M2M
OTSKF
ZKHANDEN
FMT
688590
MEERA