INR 110.0
(4.02%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Total Assets | 38.11 Million | 39.18 Million | 39.66 Million | 34.65 Million | 35.79 Million |
Total Current Assets | 30.41 Million | 30.44 Million | 29.46 Million | 21.03 Million | 22.25 Million |
Cash And Short Term Investments | 21.17 Million | 19.85 Million | 18.75 Million | 6.29 Million | 6.56 Million |
Cash and Cash Equivalents | 661 Thousand | 19.85 Million | 18.75 Million | 6.29 Million | 5.48 Million |
Short Term Investments | 20.51 Million | 414 Thousand | 414 Thousand | - | 1.07 Million |
Net Receivables | - | - | - | 6.68 Million | - |
Inventory | - | - | - | 181 Thousand | 181.23 Thousand |
Other Current Assets | 5.84 Million | 4.79 Million | 4.78 Million | 7.87 Million | - |
Total Non-Current Assets | 7.69 Million | 8.73 Million | 10.2 Million | 13.62 Million | 13.53 Million |
Net PPE | 5.85 Million | 1.13 Million | 1.3 Million | 8.51 Million | 9.46 Million |
Good Will And Intangible Assets | - | - | - | - | - |
Good Will | - | - | - | - | - |
Intangible Assets | - | - | - | - | - |
Long-Term Investments | - | - | - | - | - |
Tax Assets | 1.82 Million | 3.13 Million | 4.3 Million | 5.1 Million | 4.06 Million |
Other Non Current Assets | 10 Thousand | 4.46 Million | 4.59 Million | - | - |
Other Assets | - | - | - | - | - |
Total Liabilities | 11.89 Million | 16.37 Million | 18.8 Million | 16.76 Million | 15.3 Million |
Total Current Liabilities | 11.89 Million | 16.37 Million | 18.8 Million | 16.76 Million | 15.3 Million |
Account Payables | 577 Thousand | 559 Thousand | 637 Thousand | 641 Thousand | 680.69 Thousand |
Tax Payables | - | - | 45 Thousand | - | - |
Short Term Debt | 4.8 Million | 8.8 Million | 12 Million | 12 Million | 12 Million |
Deferred Revenue | 425 Thousand | 6.44 Million | 5.59 Million | 667 Thousand | - |
Other Current Liabilities | 6.09 Million | 573 Thousand | 573 Thousand | 3.45 Million | 2.62 Million |
Total Non Current Liabilities | - | - | - | - | - |
Long-Term Debt | - | - | - | - | - |
Deferred Revenue Non Current | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | - | - |
Other Liabilities | - | - | - | - | - |
Total Equity | 26.21 Million | 22.81 Million | 20.86 Million | 17.89 Million | 20.48 Million |
Stock Holders Equity | 26.21 Million | 22.81 Million | 20.86 Million | 17.89 Million | 20.48 Million |
Common Stock | 8.8 Million | 8.8 Million | 8.8 Million | 8.8 Million | 8.8 Million |
Retained Earnings | - | -616 Thousand | -2.56 Million | -5.53 Million | -3 Million |
Accumulated other comprehensive income | - | - | - | - | - |
Common Stock Equity | 26.21 Million | 22.81 Million | 20.86 Million | 17.89 Million | 20.48 Million |
Capital Lease Obligation | - | - | - | - | - |
Total Investments | 20.51 Million | 414 Thousand | 414 Thousand | - | 1.07 Million |
Total Debt | 4.8 Million | 8.8 Million | 12 Million | 12 Million | 12 Million |
Net Debt | 4.13 Million | -11.05 Million | -6.75 Million | 5.7 Million | 6.51 Million |
Breakdown | 2023 Q4 | 2023 FY | 2023 Q2 | 2022 FY | 2022 Q4 | 2022 Q2 |
---|---|---|---|---|---|---|
Total Assets | 38.11 Million | 38.11 Million | 41.35 Million | 39.18 Million | 39.18 Million | 38.5 Million |
Total Current Assets | 30.41 Million | 30.41 Million | 32.17 Million | 30.44 Million | 30.44 Million | 28.44 Million |
Cash And Short Term Investments | 21.17 Million | 21.17 Million | 22.49 Million | 19.85 Million | 19.85 Million | 17.16 Million |
Cash and Cash Equivalents | 661 Thousand | 661 Thousand | 22.08 Million | 19.85 Million | 19.85 Million | 16.75 Million |
Short Term Investments | 20.51 Million | 20.51 Million | 414 Thousand | 414 Thousand | 414 Thousand | 414 Thousand |
Net Receivables | - | - | - | - | - | - |
Inventory | - | - | - | - | - | - |
Other Current Assets | 5.84 Million | 5.84 Million | 6.27 Million | 4.79 Million | 4.79 Million | 5.4 Million |
Total Non-Current Assets | 7.69 Million | 7.69 Million | 9.17 Million | 8.73 Million | 8.73 Million | 10.05 Million |
Net PPE | 5.85 Million | 5.85 Million | 6.04 Million | 1.13 Million | 1.13 Million | 1.21 Million |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | 1.82 Million | 1.82 Million | 3.13 Million | 3.13 Million | 3.13 Million | 4.3 Million |
Other Non Current Assets | 10 Thousand | 10 Thousand | - | 4.46 Million | 4.46 Million | 4.53 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 11.89 Million | 11.89 Million | 16.5 Million | 16.37 Million | 16.37 Million | 16.07 Million |
Total Current Liabilities | 11.89 Million | 11.89 Million | 16.5 Million | 16.37 Million | 16.37 Million | 16.07 Million |
Account Payables | 577 Thousand | 577 Thousand | 616 Thousand | 559 Thousand | 559 Thousand | 605 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 4.8 Million | 4.8 Million | 8.8 Million | 8.8 Million | 8.8 Million | 9.5 Million |
Deferred Revenue | 425 Thousand | 425 Thousand | 265 Thousand | 6.44 Million | 6.44 Million | 290 Thousand |
Other Current Liabilities | 6.09 Million | 6.09 Million | 6.82 Million | 573 Thousand | 573 Thousand | 5.67 Million |
Total Non Current Liabilities | - | - | - | - | - | - |
Long-Term Debt | - | - | - | - | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | - | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 26.21 Million | 26.21 Million | 24.84 Million | 22.81 Million | 22.81 Million | 22.43 Million |
Stock Holders Equity | 26.21 Million | 26.21 Million | 24.84 Million | 22.81 Million | 22.81 Million | 22.43 Million |
Common Stock | 8.8 Million | 8.8 Million | 8.8 Million | 8.8 Million | 8.8 Million | 8.8 Million |
Retained Earnings | - | - | - | -616 Thousand | -616 Thousand | - |
Accumulated other comprehensive income | - | - | - | - | - | - |
Common Stock Equity | 26.21 Million | 26.21 Million | 24.84 Million | 22.81 Million | 22.81 Million | 22.43 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 20.51 Million | 20.51 Million | 414 Thousand | 414 Thousand | 414 Thousand | 414 Thousand |
Total Debt | 4.8 Million | 4.8 Million | 8.8 Million | 8.8 Million | 8.8 Million | 9.5 Million |
Net Debt | 4.13 Million | 4.13 Million | -13.28 Million | -11.05 Million | -11.05 Million | -7.25 Million |
AXXTF
TORS
MSLOF
3264
M2M
OTSKF