AUD 0.03
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Total Assets | 9.36 Million | 7.88 Million | 8.77 Million | 2.38 Million |
Total Current Assets | 764.07 Thousand | 841.56 Thousand | 4.78 Million | 536.01 Thousand |
Cash And Short Term Investments | 640.34 Thousand | 743.9 Thousand | 4.65 Million | 431.46 Thousand |
Cash and Cash Equivalents | 640.34 Thousand | 733.9 Thousand | 4.65 Million | 431.46 Thousand |
Short Term Investments | - | 10 Thousand | 4.01 Million | - |
Net Receivables | 15.23 Thousand | 10.37 Thousand | 134.67 Thousand | 65.81 Thousand |
Inventory | 88.49 Thousand | - | -80.21 Thousand | - |
Other Current Assets | 20 Thousand | 87.28 Thousand | 80.21 Thousand | 38.73 Thousand |
Total Non-Current Assets | 8.6 Million | 7.04 Million | 3.98 Million | 1.84 Million |
Net PPE | 226.56 Thousand | 292.45 Thousand | 3.97 Million | 136.99 Thousand |
Good Will And Intangible Assets | - | - | - | - |
Good Will | - | - | - | - |
Intangible Assets | - | - | - | - |
Long-Term Investments | - | - | - | - |
Tax Assets | - | - | - | - |
Other Non Current Assets | 8.37 Million | 6.74 Million | 8133.00 | 1.71 Million |
Other Assets | - | - | - | - |
Total Liabilities | 1.22 Million | 463.4 Thousand | 595.31 Thousand | 718.21 Thousand |
Total Current Liabilities | 1.2 Million | 412.4 Thousand | 516.27 Thousand | 612.46 Thousand |
Account Payables | 122.99 Thousand | 102.09 Thousand | 455.39 Thousand | 292.09 Thousand |
Tax Payables | - | - | - | - |
Short Term Debt | 232.44 Thousand | 25.5 Thousand | 26.42 Thousand | 25.36 Thousand |
Deferred Revenue | 70.28 Thousand | - | - | - |
Other Current Liabilities | 781.46 Thousand | 284.8 Thousand | 34.44 Thousand | 295 Thousand |
Total Non Current Liabilities | 21.61 Thousand | 50.99 Thousand | 79.04 Thousand | 105.75 Thousand |
Long-Term Debt | - | 51 Thousand | 79.04 Thousand | 105.75 Thousand |
Deferred Revenue Non Current | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - |
Other Non Current Liabilities | - | -1.00 | - | - |
Other Liabilities | - | 1.00 | - | - |
Total Equity | 8.13 Million | 7.41 Million | 8.18 Million | 1.66 Million |
Stock Holders Equity | 8.13 Million | 7.41 Million | 8.18 Million | 1.66 Million |
Common Stock | 14.34 Million | 12.47 Million | 11.96 Million | 4.34 Million |
Retained Earnings | -6.81 Million | -5.63 Million | -4.3 Million | -2.92 Million |
Accumulated other comprehensive income | 602.44 Thousand | 576.85 Thousand | 520.66 Thousand | 252 Thousand |
Common Stock Equity | 8.13 Million | 7.41 Million | 8.18 Million | 1.66 Million |
Capital Lease Obligation | - | 51 Thousand | 105.47 Thousand | 105.75 Thousand |
Total Investments | - | 10 Thousand | 4.01 Million | - |
Total Debt | 232.44 Thousand | 76.5 Thousand | 105.47 Thousand | 131.11 Thousand |
Net Debt | -407.89 Thousand | -657.39 Thousand | -4.54 Million | -300.34 Thousand |
Breakdown | 2024 Q4 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Total Assets | 9.36 Million | 8.11 Million | 8.11 Million | 7.88 Million | 8.77 Million | 7.88 Million |
Total Current Assets | 764.07 Thousand | 577.07 Thousand | 577.07 Thousand | 841.56 Thousand | 4.78 Million | 841.56 Thousand |
Cash And Short Term Investments | 640.34 Thousand | 367.58 Thousand | 367.58 Thousand | 743.9 Thousand | 4.65 Million | 743.9 Thousand |
Cash and Cash Equivalents | 640.34 Thousand | 367.58 Thousand | 367.58 Thousand | 733.9 Thousand | 4.65 Million | 733.9 Thousand |
Short Term Investments | - | - | - | 10 Thousand | 10 Thousand | 10 Thousand |
Net Receivables | 15.23 Thousand | 179.49 Thousand | - | 10.37 Thousand | 134.67 Thousand | - |
Inventory | 88.49 Thousand | -179.49 Thousand | - | - | -87.28 Thousand | - |
Other Current Assets | 20 Thousand | 209.49 Thousand | 209.49 Thousand | 87.28 Thousand | 87.28 Thousand | 97.66 Thousand |
Total Non-Current Assets | 8.6 Million | 7.53 Million | 7.53 Million | 7.04 Million | 3.98 Million | 7.04 Million |
Net PPE | 226.56 Thousand | 7.52 Million | 7.52 Million | 292.45 Thousand | 3.97 Million | 7.03 Million |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 8.37 Million | 8133.00 | 8133.00 | 6.74 Million | 8133.00 | 8133.00 |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 1.22 Million | 930.69 Thousand | 930.69 Thousand | 463.4 Thousand | 595.31 Thousand | 463.4 Thousand |
Total Current Liabilities | 1.2 Million | 894.22 Thousand | 894.22 Thousand | 412.4 Thousand | 516.27 Thousand | 412.4 Thousand |
Account Payables | 303.56 Thousand | 282.94 Thousand | 282.94 Thousand | 102.09 Thousand | 455.39 Thousand | 102.09 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 232.44 Thousand | 500 Thousand | 500 Thousand | 25.5 Thousand | 26.42 Thousand | - |
Deferred Revenue | 70.28 Thousand | - | - | - | - | - |
Other Current Liabilities | 600.9 Thousand | 111.28 Thousand | 111.28 Thousand | 284.8 Thousand | 34.44 Thousand | 310.31 Thousand |
Total Non Current Liabilities | 21.61 Thousand | 36.47 Thousand | 36.47 Thousand | 50.99 Thousand | 79.04 Thousand | 51 Thousand |
Long-Term Debt | - | 36.47 Thousand | 36.47 Thousand | 51 Thousand | 79.04 Thousand | 51 Thousand |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | -1.00 | - | - |
Other Liabilities | - | - | - | 1.00 | - | - |
Total Equity | 8.13 Million | 7.18 Million | 7.18 Million | 7.41 Million | 8.18 Million | 7.41 Million |
Stock Holders Equity | 8.13 Million | 7.18 Million | 7.18 Million | 7.41 Million | 8.18 Million | 7.41 Million |
Common Stock | 14.34 Million | 12.81 Million | 12.81 Million | 12.47 Million | 11.96 Million | 12.47 Million |
Retained Earnings | -6.81 Million | -6.22 Million | -6.22 Million | -5.63 Million | -4.3 Million | -5.63 Million |
Accumulated other comprehensive income | 602.44 Thousand | 589.72 Thousand | 589.72 Thousand | 576.85 Thousand | 520.66 Thousand | 576.85 Thousand |
Common Stock Equity | 8.13 Million | 7.18 Million | 7.18 Million | 7.41 Million | 8.18 Million | 7.41 Million |
Capital Lease Obligation | - | 61.19 Thousand | 61.19 Thousand | 51 Thousand | 105.47 Thousand | 76.5 Thousand |
Total Investments | - | - | - | 10 Thousand | 10 Thousand | 10 Thousand |
Total Debt | 232.44 Thousand | 536.47 Thousand | 536.47 Thousand | 76.5 Thousand | 105.47 Thousand | 51 Thousand |
Net Debt | -407.89 Thousand | 168.89 Thousand | 168.89 Thousand | -657.39 Thousand | -4.54 Million | -682.9 Thousand |
OTSKF
ZKHANDEN
AXXTF
688590
MEERA
3264