AUD 0.03
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Revenue | - | - | - | - |
Cost of Revenue | 93.89 Thousand | 90.77 Thousand | 38.88 Thousand | 8486.00 |
Gross Profit | -93.89 Thousand | -90.77 Thousand | -38.88 Thousand | -8486.00 |
Operating Expenses | 1.08 Million | 1.28 Million | 1.38 Million | 2.91 Million |
Selling, General and Administrative Expenses | 1.08 Million | 1.28 Million | 784.72 Thousand | 2.91 Million |
Research and Development Expenses | - | - | - | - |
Other Expenses | - | -221.00 | - | - |
Cost and Expenses | 1.18 Million | 1.37 Million | 1.38 Million | 2.92 Million |
Operating Income | -1.18 Million | -1.37 Million | -1.36 Million | -2.92 Million |
Interest Expense | 12.29 Thousand | 4404.00 | 5726.00 | 1669.00 |
Income Tax Expense | 16.34 Thousand | 4.00 | -189.59 Thousand | 4.00 |
Earnings before Tax | -1.17 Million | -1.33 Million | -1.37 Million | -2.92 Million |
Net Income | -1.17 Million | -1.33 Million | -1.37 Million | -2.92 Million |
Earnings Per Share Basic | -0.01 | -0.02 | -0.02 | -0.03 |
Earnings Per Share Diluted | -0.01 | -0.02 | -0.02 | -0.03 |
Weighted Average Shares Outstanding | 129.67 Million | 85.37 Million | 84.85 Million | 83.85 Million |
Weighted Average Shares Outstanding (Diluted) | 129.67 Million | 85.37 Million | 84.85 Million | 83.85 Million |
Gross Margin | - | - | - | - |
EBIT Margin | - | - | - | - |
Profit Margin | - | - | - | - |
EBITDA | -1.07 Million | -1.23 Million | -1.32 Million | -2.91 Million |
Earnings Before Tax Margin | - | - | - | - |
Breakdown | 2024 Q4 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | - |
Cost of Revenue | 48.09 Thousand | 45.79 Thousand | - | 90.77 Thousand | 48.34 Thousand | - |
Gross Profit | -48.09 Thousand | -45.79 Thousand | - | -90.77 Thousand | -48.34 Thousand | - |
Operating Expenses | 536.64 Thousand | 299.13 | 299.13 | 1.28 Million | 596.6 Thousand | 322.59 |
Selling, General and Administrative Expenses | 536.64 Thousand | 276.23 | 276.23 | - | 596.6 Thousand | 281.88 |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | -221.00 | - | - |
Cost and Expenses | 584.73 Thousand | 299.13 | 299.13 | 1.37 Million | 644.95 Thousand | 322.59 |
Operating Income | -584.73 Thousand | -299.12 | -299.12 | -1.37 Million | -644.95 Thousand | -322.59 |
Interest Expense | 7013.00 | 5280.00 | - | 4404.00 | 2034.00 | - |
Income Tax Expense | 6628.00 | 2.00 | - | 4.00 | -2.00 | - |
Earnings before Tax | -585.12 Thousand | -296.90 | -296.90 | -1.33 Million | -635.05 Thousand | -317.53 |
Net Income | -585.12 Thousand | -296.90 | -296.90 | -1.33 Million | -635.05 Thousand | -317.53 |
Earnings Per Share Basic | -0.00 | -0.00 | -0.00 | - | -0.01 | -0.00 |
Earnings Per Share Diluted | -0.00 | -0.00 | -0.00 | - | -0.01 | -0.00 |
Weighted Average Shares Outstanding | 172.51 Million | 104.17 Million | 104.17 Million | 85.37 Million | 85.96 Million | 85.77 Million |
Weighted Average Shares Outstanding (Diluted) | 172.51 Million | 104.17 Million | 104.17 Million | 85.37 Million | 85.96 Million | 85.96 Million |
Gross Margin | - | - | - | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | - |
EBITDA | -530.01 Thousand | -276.23 | -276.23 | - | -596.61 Thousand | -312.96 |
Earnings Before Tax Margin | - | - | - | - | - | - |
OTSKF
ZKHANDEN
AXXTF
688590
MEERA
3264