JPY 572000.0
(0.53%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 25.39 Billion | 24.65 Billion | 23.54 Billion | 22.92 Billion | 23.54 Billion | 21.91 Billion |
Cost of Revenue | 10.45 Billion | 10.44 Billion | 10.2 Billion | 9.74 Billion | 9.78 Billion | 9.7 Billion |
Gross Profit | 14.93 Billion | 14.2 Billion | 13.33 Billion | 13.17 Billion | 13.76 Billion | 12.21 Billion |
Operating Expenses | 2.84 Billion | 2.75 Billion | 2.64 Billion | 2.53 Billion | 2.49 Billion | 2.31 Billion |
Selling, General and Administrative Expenses | 2.03 Billion | 1.96 Billion | 1.87 Billion | 1.83 Billion | 1.89 Billion | 1.73 Billion |
Research and Development Expenses | - | 0.42 | 0.42 | 0.43 | 0.38 | 0.41 |
Other Expenses | 810.21 Million | -16.6 Million | -17.21 Million | -17.87 Million | -15.12 Million | -10.6 Million |
Cost and Expenses | 13.3 Billion | 13.19 Billion | 12.85 Billion | 12.28 Billion | 12.27 Billion | 12.02 Billion |
Operating Income | 12.09 Billion | 11.45 Billion | 10.69 Billion | 10.63 Billion | 11.26 Billion | 9.89 Billion |
Interest Expense | 809.76 Million | 858.28 Million | 858.41 Million | 889.51 Million | 914.61 Million | 999.39 Million |
Income Tax Expense | 1.67 Million | 1.88 Million | 1.66 Million | 1.71 Million | 1.85 Million | 1.71 Million |
Earnings before Tax | 11.32 Billion | 10.57 Billion | 9.84 Billion | 9.76 Billion | 10.35 Billion | 8.88 Billion |
Net Income | 11.31 Billion | 10.57 Billion | 9.83 Billion | 9.76 Billion | 10.35 Billion | 8.88 Billion |
Earnings Per Share Basic | 22.48 Thousand | 20.99 Thousand | 19.54 Thousand | 20.14 Thousand | 21.36 Thousand | 18.33 Thousand |
Earnings Per Share Diluted | 22.48 Thousand | 20.99 Thousand | 19.54 Thousand | 20.14 Thousand | 21.36 Thousand | 18.33 Thousand |
Weighted Average Shares Outstanding | 503.47 Thousand | 503.47 Thousand | 503.47 Thousand | 484.52 Thousand | 484.52 Thousand | 484.52 Thousand |
Weighted Average Shares Outstanding (Diluted) | 503.47 Thousand | 503.47 Thousand | 503.47 Thousand | 484.52 Thousand | 484.52 Thousand | 484.52 Thousand |
Gross Margin | 0.59 | 0.58 | 0.57 | 0.57 | 0.58 | 0.56 |
EBIT Margin | 0.63 | 0.63 | 0.62 | 0.64 | 0.65 | 0.64 |
Profit Margin | 0.45 | 0.43 | 0.42 | 0.43 | 0.44 | 0.41 |
EBITDA | 16.02 Billion | 15.5 Billion | 14.73 Billion | 14.63 Billion | 14.38 Billion | 13.94 Billion |
Earnings Before Tax Margin | 0.48 | 0.46 | 0.45 | 0.46 | 0.48 | 0.45 |
Breakdown | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2023 FY | 2022 Q4 | 2022 FY |
---|---|---|---|---|---|---|
Revenue | 12.7 Billion | 12.58 Billion | 13.8 Billion | 25.39 Billion | 12.34 Billion | 24.65 Billion |
Cost of Revenue | 6.25 Billion | 4.06 Billion | 7.08 Billion | 10.45 Billion | 6.08 Billion | 10.44 Billion |
Gross Profit | 6.44 Billion | 8.52 Billion | 6.71 Billion | 14.93 Billion | 6.26 Billion | 14.2 Billion |
Operating Expenses | -452.45 Million | 2.35 Billion | 1.88 Billion | 2.84 Billion | 2.02 Billion | 2.75 Billion |
Selling, General and Administrative Expenses | - | - | - | - | - | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -452.45 Million | 2.35 Billion | -467.58 Million | -17.04 Million | -433.36 Million | -16.6 Million |
Cost and Expenses | 6.71 Billion | 6.41 Billion | 7.55 Billion | 13.3 Billion | 6.51 Billion | 13.19 Billion |
Operating Income | 5.99 Billion | 6.17 Billion | 6.25 Billion | 12.09 Billion | 5.83 Billion | 11.45 Billion |
Interest Expense | - | 406.11 Million | 410.59 Million | 809.76 Million | 406.99 Million | 858.28 Million |
Income Tax Expense | 810 Thousand | 938 Thousand | 781 Thousand | 1.67 Million | 897 Thousand | 1.88 Million |
Earnings before Tax | 5.57 Billion | 5.76 Billion | 5.89 Billion | 11.32 Billion | 5.42 Billion | 10.57 Billion |
Net Income | 5.57 Billion | 5.76 Billion | 5.89 Billion | 11.31 Billion | 5.42 Billion | 10.57 Billion |
Earnings Per Share Basic | 11.06 Thousand | 11.45 Thousand | 11.7 Thousand | - | 10.77 Thousand | - |
Earnings Per Share Diluted | 11.06 Thousand | 11.45 Thousand | 11.7 Thousand | - | 10.77 Thousand | - |
Weighted Average Shares Outstanding | 503.47 Thousand | 503.47 Thousand | 503.47 Thousand | 503.47 Thousand | 503.47 Thousand | 503.47 Thousand |
Weighted Average Shares Outstanding (Diluted) | 503.47 Thousand | 503.47 Thousand | 503.47 Thousand | 503.47 Thousand | 503.47 Thousand | 503.47 Thousand |
Gross Margin | 0.51 | 0.68 | 0.49 | 0.59 | 0.51 | 0.58 |
EBIT Margin | 0.62 | 0.64 | 0.59 | - | 0.63 | - |
Profit Margin | 0.44 | 0.46 | 0.43 | 0.45 | 0.44 | 0.43 |
EBITDA | 7.88 Billion | 8.07 Billion | 8.18 Billion | - | 7.8 Billion | - |
Earnings Before Tax Margin | 0.47 | 0.49 | 0.45 | 0.48 | 0.47 | 0.46 |
DNKEY
ADBRF
JXFGF
9507
SATT
PREMIER