USD 1.2
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2017 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | - |
Cost of Revenue | 21.19 Thousand | 2978.00 | 32.04 Thousand | 70.86 Thousand | 28.19 Thousand | 1820.00 |
Gross Profit | -21.19 Thousand | -2978.00 | -32.04 Thousand | -70.86 Thousand | -28.19 Thousand | -1820.00 |
Operating Expenses | 2.49 Million | 1.58 Million | 2.19 Million | 2.44 Million | 757.61 Thousand | 376.15 Thousand |
Selling, General and Administrative Expenses | 2.49 Million | 1.57 Million | 2.18 Million | 2.44 Million | 1.01 Million | 376.15 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | -5750.00 | -9030.00 | -5610.00 | 258.26 Thousand | - |
Cost and Expenses | 2.49 Million | 1.58 Million | 2.22 Million | 2.51 Million | 785.8 Thousand | 377.97 Thousand |
Operating Income | -2.49 Million | -1.58 Million | -2.22 Million | -2.51 Million | -785.81 Thousand | -377.97 Thousand |
Interest Expense | 15.56 Thousand | 45.45 Thousand | 33.09 Thousand | 25.57 Thousand | 28.16 Thousand | 29.49 Thousand |
Income Tax Expense | 210 Thousand | 2.00 | 40 Thousand | 72 Thousand | -258.26 Thousand | -288.95 Thousand |
Earnings before Tax | -2.16 Million | -636.71 Thousand | -1.74 Million | -1.92 Million | -544.21 Thousand | -401.12 Thousand |
Net Income | -2.37 Million | -636.71 Thousand | -1.78 Million | -1.99 Million | -544.21 Thousand | -112.16 Thousand |
Earnings Per Share Basic | -0.02 | -0.01 | -0.02 | -0.03 | -0.01 | -0.00 |
Earnings Per Share Diluted | -0.02 | -0.01 | -0.02 | -0.03 | -0.01 | -0.00 |
Weighted Average Shares Outstanding | 138.37 Million | 115.05 Million | 93.57 Million | 77.63 Million | 52.74 Million | 72.53 Million |
Weighted Average Shares Outstanding (Diluted) | 138.37 Million | 115.05 Million | 93.57 Million | 77.63 Million | 52.74 Million | 72.53 Million |
Gross Margin | - | - | - | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | - |
EBITDA | -2.5 Million | -1.29 Million | -1.97 Million | -2.44 Million | -757.62 Thousand | -76.96 Thousand |
Earnings Before Tax Margin | - | - | - | - | - | - |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | - |
Cost of Revenue | -5700.00 | 7970.00 | 1176.00 | 17.43 Thousand | 21.19 Thousand | 1228.00 |
Gross Profit | 5700.00 | -7970.00 | -1176.00 | -17.43 Thousand | -21.19 Thousand | -1228.00 |
Operating Expenses | 621.85 Thousand | 1.36 Million | 6.07 Million | 937.99 Thousand | 2.96 Million | 981.58 Thousand |
Selling, General and Administrative Expenses | 351.67 Thousand | 660.11 Thousand | 767.45 Thousand | 936.69 Thousand | - | 980.12 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -578.14 Thousand | -701.36 Thousand | -5.31 Million | -1300.00 | -8750.00 | -1460.00 |
Cost and Expenses | 616.15 Thousand | 1.36 Million | 6.08 Million | 955.42 Thousand | 2.99 Million | 982.8 Thousand |
Operating Income | -427.46 Thousand | -1.36 Million | -6.08 Million | -955.43 Thousand | -2.99 Million | -982.81 Thousand |
Interest Expense | 9275.00 | 7938.00 | 7136.00 | -7746.00 | 15.56 Thousand | 7854.00 |
Income Tax Expense | 76.37 Thousand | -327.53 Thousand | -2.17 Million | 210 Thousand | 210 Thousand | 2.00 |
Earnings before Tax | 264.38 Thousand | -1.33 Million | -5.91 Million | -1.42 Million | -2.16 Million | -113.88 Thousand |
Net Income | 188 Thousand | -1.01 Million | -3.74 Million | -1.63 Million | -2.37 Million | -113.88 Thousand |
Earnings Per Share Basic | 0.00 | -0.01 | -0.03 | -0.01 | - | -0.00 |
Earnings Per Share Diluted | 0.00 | -0.01 | -0.03 | -0.01 | - | -0.00 |
Weighted Average Shares Outstanding | 169.81 Million | 169.81 Million | 149.4 Million | 148.22 Million | 138.37 Million | 138.95 Million |
Weighted Average Shares Outstanding (Diluted) | 169.81 Million | 169.81 Million | 149.4 Million | 148.22 Million | 138.37 Million | 138.95 Million |
Gross Margin | - | - | - | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | - |
EBITDA | -427.46 Thousand | -1.36 Million | -6.07 Million | -938 Thousand | - | -981.58 Thousand |
Earnings Before Tax Margin | - | - | - | - | - | - |
JXFGF
BSRC
0526
PREMIER
3226
DNKEY