USD 0.11
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | - | - | - | 703 Thousand | - | - |
Cost of Revenue | 60 Thousand | 1.33 Million | 2.55 Million | - | - | 4.94 Million |
Gross Profit | -60 Thousand | -1.33 Million | -2.55 Million | 703 Thousand | - | -4.94 Million |
Operating Expenses | 815 Thousand | 1.33 Million | 2.55 Million | 563 Thousand | 273 Thousand | 4.94 Million |
Selling, General and Administrative Expenses | 562 Thousand | 660 Thousand | 1.63 Million | 456 Thousand | 273 Thousand | 2.94 Million |
Research and Development Expenses | 253 Thousand | 673 Thousand | 911 Thousand | 107 Thousand | - | 2 Million |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 815 Thousand | 1.33 Million | 2.55 Million | 563 Thousand | 273 Thousand | 9.89 Million |
Operating Income | -815 Thousand | -1.33 Million | -2.55 Million | -563 Thousand | -273 Thousand | -9.89 Million |
Interest Expense | - | 420 Thousand | 98 Thousand | 435 Thousand | 677 Thousand | - |
Income Tax Expense | - | -228 Thousand | -224 Thousand | 1.38 Million | 13.97 Million | -161.14 Thousand |
Earnings before Tax | -587 Thousand | -1.81 Million | -3.94 Million | 7.64 Million | -3.27 Million | 5.14 Million |
Net Income | -324 Thousand | -1.58 Million | -3.71 Million | 7.64 Million | -17.25 Million | 5.14 Million |
Earnings Per Share Basic | -0.08 | -0.38 | -1.03 | 2.60 | -8.93 | 2.67 |
Earnings Per Share Diluted | -0.08 | -0.38 | -1.03 | 2.60 | -8.93 | 2.67 |
Weighted Average Shares Outstanding | 4.21 Million | 4.19 Million | 3.6 Million | 2.94 Million | 1.93 Million | 1.93 Million |
Weighted Average Shares Outstanding (Diluted) | 4.21 Million | 4.19 Million | 3.6 Million | 2.94 Million | 1.93 Million | 1.93 Million |
Gross Margin | - | - | - | 1.00 | - | - |
EBIT Margin | - | - | - | -2.16 | - | - |
Profit Margin | - | - | - | 10.87 | - | - |
EBITDA | -755 Thousand | -1.29 Million | -2.54 Million | - | -2.6 Million | -4.92 Million |
Earnings Before Tax Margin | - | - | - | -0.80 | - | - |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | - | 202 Thousand | - | - | - | - |
Cost of Revenue | 26 Thousand | 13 Thousand | 60 Thousand | 21 Thousand | 268 Thousand | 53 Thousand |
Gross Profit | -26 Thousand | 189 Thousand | -60 Thousand | -21 Thousand | -268 Thousand | -53 Thousand |
Operating Expenses | 215 Thousand | 202 Thousand | 755 Thousand | 129 Thousand | 268 Thousand | 53 Thousand |
Selling, General and Administrative Expenses | 17 Thousand | 76 Thousand | - | 129 Thousand | 107 Thousand | 146 Thousand |
Research and Development Expenses | 198 Thousand | 126 Thousand | - | 583 Thousand | 161 Thousand | -93 Thousand |
Other Expenses | - | 126 Thousand | - | - | - | - |
Cost and Expenses | 241 Thousand | 215 Thousand | 815 Thousand | 150 Thousand | 268 Thousand | 53 Thousand |
Operating Income | -241 Thousand | -215 Thousand | -815 Thousand | -150 Thousand | -268 Thousand | -53 Thousand |
Interest Expense | 2.51 Million | - | - | 164 Thousand | - | 911 Thousand |
Income Tax Expense | -95 Thousand | -525 Thousand | -263 Thousand | -30 Thousand | -1.35 Million | 907 Thousand |
Earnings before Tax | -2.78 Million | -12 Thousand | -587 Thousand | -254 Thousand | 984 Thousand | -1 Million |
Net Income | -2.69 Million | 70 Thousand | -324 Thousand | -224 Thousand | 1.08 Million | -996 Thousand |
Earnings Per Share Basic | -0.64 | 0.02 | - | -0.05 | 0.26 | -0.24 |
Earnings Per Share Diluted | -0.64 | 0.02 | - | -0.05 | 0.26 | -0.24 |
Weighted Average Shares Outstanding | 4.21 Million | 4.21 Million | 4.21 Million | 4.21 Million | 4.21 Million | 4.21 Million |
Weighted Average Shares Outstanding (Diluted) | 4.21 Million | 4.21 Million | 4.21 Million | 4.21 Million | 4.21 Million | 4.21 Million |
Gross Margin | - | 0.94 | - | - | - | - |
EBIT Margin | - | -1.00 | - | - | - | - |
Profit Margin | - | 0.35 | - | - | - | - |
EBITDA | -215 Thousand | -202 Thousand | - | -129 Thousand | -235 Thousand | -40 Thousand |
Earnings Before Tax Margin | - | -1.06 | - | - | - | - |
PREMIER
3226
DNKEY
4191
ANTARCHILE
9507