JPY 380.0
(-3.06%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|
Total Assets | 9.1 Billion | 7.64 Billion | 4.71 Billion | 4.38 Billion | 4.71 Billion |
Total Current Assets | 6.35 Billion | 4.94 Billion | 2.87 Billion | 2.52 Billion | 41.29 Million |
Cash And Short Term Investments | 2.35 Billion | 1.38 Billion | 793.46 Million | 821.33 Million | 41.29 Million |
Cash and Cash Equivalents | 2.35 Billion | 1.38 Billion | 793.46 Million | 821.33 Million | 41.29 Million |
Short Term Investments | -1.18 Billion | -1.1 Billion | -808.01 Million | -963.36 Million | - |
Net Receivables | 966.33 Million | 866.81 Million | 823.46 Million | 766.37 Million | 683.5 Million |
Inventory | 2.84 Billion | 2.52 Billion | 1.27 Billion | 935.02 Million | 1.13 Billion |
Other Current Assets | 186.76 Million | 164.47 Million | -10.59 Million | 7.05 Million | 114.26 Million |
Total Non-Current Assets | 2.74 Billion | 2.69 Billion | 1.83 Billion | 1.85 Billion | 2.08 Billion |
Net PPE | 1.19 Billion | 1.08 Billion | 757.83 Million | 511.28 Million | 712.94 Million |
Good Will And Intangible Assets | 81.64 Million | 283.9 Million | 65.14 Million | 155.84 Million | 218.17 Million |
Good Will | - | 210.54 Million | - | - | - |
Intangible Assets | 81.64 Million | 73.35 Million | 65.14 Million | 155.84 Million | - |
Long-Term Investments | 1.49 Billion | 1.38 Billion | 1.06 Billion | 1.21 Billion | 249.79 Million |
Tax Assets | 90.43 Million | 50.96 Million | 71.79 Million | 101.03 Million | 101.9 Million |
Other Non Current Assets | -112.64 Million | -112.68 Million | -124.47 Million | -124.48 Million | 801.93 Million |
Other Assets | 6000.00 | 4000.00 | 4000.00 | 4000.00 | 2.59 Billion |
Total Liabilities | 6.04 Billion | 4.84 Billion | 2.91 Billion | 2.41 Billion | 2.54 Billion |
Total Current Liabilities | 5.14 Billion | 3.91 Billion | 2.56 Billion | 2.26 Billion | 2.27 Billion |
Account Payables | 1.02 Billion | 1.09 Billion | 785.01 Million | 631.55 Million | 673.46 Million |
Tax Payables | 274.1 Million | 287.48 Million | 40 Million | 97.16 Million | 51.6 Million |
Short Term Debt | 2.8 Billion | 1.43 Billion | 882.67 Million | 763.33 Million | 665.3 Million |
Deferred Revenue | 778.8 Million | 868.25 Million | 878.32 Million | 853.72 Million | 51.6 Million |
Other Current Liabilities | 533.3 Million | 516.31 Million | 15.44 Million | 15.57 Million | 880.9 Million |
Total Non Current Liabilities | 905.53 Million | 923.63 Million | 354.43 Million | 155.02 Million | 268.91 Million |
Long-Term Debt | 545.11 Million | 617.99 Million | 117.5 Million | 16.67 Million | 80 Million |
Deferred Revenue Non Current | -86.99 Million | - | -53.32 Million | -23.42 Million | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - |
Other Non Current Liabilities | 360.42 Million | 305.64 Million | 236.93 Million | 138.35 Million | 165.47 Million |
Other Liabilities | - | - | - | - | - |
Total Equity | 3.05 Billion | 2.8 Billion | 1.8 Billion | 1.96 Billion | 2.17 Billion |
Stock Holders Equity | 3.05 Billion | 2.8 Billion | 1.8 Billion | 1.96 Billion | 2.17 Billion |
Common Stock | 805.48 Million | 798.61 Million | 594.21 Million | 591.83 Million | 586.04 Million |
Retained Earnings | 1.77 Billion | 1.43 Billion | 876.48 Million | 979.9 Million | 1.2 Billion |
Accumulated other comprehensive income | 96 Million | 39 Million | 1.82 Million | 58 Thousand | 199 Thousand |
Common Stock Equity | 3.05 Billion | 2.8 Billion | 1.8 Billion | 1.96 Billion | 2.17 Billion |
Capital Lease Obligation | 2.16 Million | 2.52 Million | - | - | - |
Total Investments | 301.78 Million | 284.16 Million | 260.65 Million | 250.46 Million | 249.79 Million |
Total Debt | 3.34 Billion | 2.05 Billion | 1 Billion | 780 Million | 745.3 Million |
Net Debt | 988.73 Million | 670.83 Million | 206.7 Million | -41.32 Million | 704.01 Million |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Total Assets | 9.12 Billion | 8.75 Billion | 8.55 Billion | 9.1 Billion | 9.1 Billion | 8.78 Billion |
Total Current Assets | 6.4 Billion | 6.11 Billion | 5.93 Billion | 6.35 Billion | 6.35 Billion | 5.99 Billion |
Cash And Short Term Investments | 2.04 Billion | 2 Billion | 1.91 Billion | 2.35 Billion | 2.35 Billion | 1.85 Billion |
Cash and Cash Equivalents | 2.04 Billion | 2 Billion | 1.91 Billion | 2.35 Billion | 2.35 Billion | 1.85 Billion |
Short Term Investments | - | -1.03 Billion | -1.03 Billion | -1.18 Billion | -1.18 Billion | -1.2 Billion |
Net Receivables | 992 Million | 1.15 Billion | 980.33 Million | 966.33 Million | 966.33 Million | 899.32 Million |
Inventory | 3.04 Billion | 2.68 Billion | 2.85 Billion | 2.84 Billion | 2.84 Billion | 2.91 Billion |
Other Current Assets | 330 Million | 282.1 Million | 186.13 Million | 186.76 Million | 186.76 Million | 314.42 Million |
Total Non-Current Assets | 2.71 Billion | 2.64 Billion | 2.62 Billion | 2.74 Billion | 2.74 Billion | 2.79 Billion |
Net PPE | 1.22 Billion | 1.1 Billion | 1.16 Billion | 1.19 Billion | 1.19 Billion | 1.07 Billion |
Good Will And Intangible Assets | 97 Million | 86.28 Million | 85.54 Million | 81.64 Million | 81.64 Million | 244 Million |
Good Will | - | - | - | - | - | 177.3 Million |
Intangible Assets | 97 Million | 86.28 Million | 85.54 Million | 81.64 Million | 81.64 Million | 66.69 Million |
Long-Term Investments | 1.37 Billion | 1.38 Billion | 1.33 Billion | 1.49 Billion | 1.49 Billion | 1.5 Billion |
Tax Assets | 21.25 Million | 45.91 Million | 11.13 Million | 90.43 Million | 90.43 Million | 77.78 Million |
Other Non Current Assets | 1.74 Million | 20.36 Million | 20.36 Million | -112.64 Million | -112.64 Million | -112.63 Million |
Other Assets | - | 5000.00 | 4000.00 | 6000.00 | 6000.00 | 6000.00 |
Total Liabilities | 5.69 Billion | 5.38 Billion | 5.5 Billion | 6.04 Billion | 6.04 Billion | 5.63 Billion |
Total Current Liabilities | 4.74 Billion | 4.52 Billion | 4.64 Billion | 5.14 Billion | 5.14 Billion | 4.84 Billion |
Account Payables | 1.09 Billion | 1.06 Billion | 948.12 Million | 1.02 Billion | 1.02 Billion | 1.15 Billion |
Tax Payables | - | 132.06 Million | 21.17 Million | 274.1 Million | 274.1 Million | 173.04 Million |
Short Term Debt | 2.65 Billion | 2.29 Billion | 2.54 Billion | 2.8 Billion | 2.8 Billion | 2.33 Billion |
Deferred Revenue | 27.38 Million | 636.55 Million | 587.05 Million | 778.8 Million | 778.8 Million | 798.51 Million |
Other Current Liabilities | 975.61 Million | 531.11 Million | 564.33 Million | 533.3 Million | 533.3 Million | 560.27 Million |
Total Non Current Liabilities | 953 Million | 859.39 Million | 863.81 Million | 905.53 Million | 905.53 Million | 792.07 Million |
Long-Term Debt | 589 Million | 497.77 Million | 502.69 Million | 545.11 Million | 545.11 Million | 479.4 Million |
Deferred Revenue Non Current | - | - | - | -86.99 Million | -86.99 Million | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 364 Million | 361.62 Million | 361.12 Million | 360.42 Million | 360.42 Million | 312.66 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 3.42 Billion | 3.37 Billion | 3.05 Billion | 3.05 Billion | 3.05 Billion | 3.14 Billion |
Stock Holders Equity | 3.42 Billion | 3.37 Billion | 3.05 Billion | 3.05 Billion | 3.05 Billion | 3.14 Billion |
Common Stock | 817 Million | 817.28 Million | 805.48 Million | 805.48 Million | 805.48 Million | 805.48 Million |
Retained Earnings | 2.08 Billion | 2.04 Billion | 1.75 Billion | 1.77 Billion | 1.77 Billion | 1.81 Billion |
Accumulated other comprehensive income | 129 Million | 125 Million | 107 Million | 96 Million | 96 Million | 80 Million |
Common Stock Equity | 3.42 Billion | 3.37 Billion | 3.05 Billion | 3.05 Billion | 3.05 Billion | 3.14 Billion |
Capital Lease Obligation | - | - | - | 2.16 Million | 2.16 Million | - |
Total Investments | 1.37 Billion | 352.85 Million | 298.16 Million | 301.78 Million | 301.78 Million | 299.81 Million |
Total Debt | 3.24 Billion | 2.79 Billion | 3.04 Billion | 3.34 Billion | 3.34 Billion | 2.81 Billion |
Net Debt | 1.2 Billion | 789.19 Million | 1.13 Billion | 988.73 Million | 988.73 Million | 953.41 Million |
0IJR
0L9G
4974
0IYQ
WLLW
1521