CAD 0.06
(-20.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 6.67 Million | 18.14 Million | 35.01 Million | 21.86 Million | 33.88 Million | 967.03 Thousand |
Total Current Assets | 4.17 Million | 16.22 Million | 31.27 Million | 17.03 Million | 20.77 Million | 787.63 Thousand |
Cash And Short Term Investments | 3.16 Million | 15.02 Million | 30.11 Million | 15.89 Million | 19.73 Million | 435.52 Thousand |
Cash and Cash Equivalents | 3.14 Million | 11 Million | 30.11 Million | 15.89 Million | 19.64 Million | 372.34 Thousand |
Short Term Investments | 20 Thousand | 4.02 Million | 679 Thousand | 561 Thousand | 90.92 Thousand | 63.18 Thousand |
Net Receivables | 166 Thousand | 282 Thousand | 89 Thousand | 289 Thousand | 654.24 Thousand | - |
Inventory | 221 Thousand | 277 Thousand | 384 Thousand | 289 Thousand | 189.22 Thousand | - |
Other Current Assets | 619 Thousand | 643 Thousand | 679 Thousand | 561 Thousand | 201.34 Thousand | 352.11 Thousand |
Total Non-Current Assets | 2.5 Million | 1.91 Million | 3.74 Million | 4.83 Million | 13.1 Million | 179.39 Thousand |
Net PPE | 2.43 Million | 1.91 Million | 3.65 Million | 4.73 Million | 6.65 Million | 179.39 Thousand |
Good Will And Intangible Assets | 5000.00 | 5000.00 | 50 Thousand | 65 Thousand | 6.33 Million | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | 5000.00 | 5000.00 | 50 Thousand | 65 Thousand | 6.33 Million | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 59 Thousand | -5000.00 | 45 Thousand | 28 Thousand | 111.43 Thousand | - |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 3.23 Million | 1.77 Million | 5.33 Million | 22.42 Million | 11.87 Million | 132 Thousand |
Total Current Liabilities | 1.81 Million | 1.71 Million | 1.4 Million | 1.56 Million | 1.84 Million | 132 Thousand |
Account Payables | 635 Thousand | 1.08 Million | 757 Thousand | 978 Thousand | 1.1 Million | 132 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 731 Thousand | 632 Thousand | 641 Thousand | 587 Thousand | 748.26 Thousand | - |
Deferred Revenue | 126 Thousand | -1.08 Million | 10 Thousand | -978 Thousand | -1.1 Million | - |
Other Current Liabilities | 320 Thousand | 1.08 Million | - | 978 Thousand | 1.1 Million | - |
Total Non Current Liabilities | 1.42 Million | 55 Thousand | 3.92 Million | 20.85 Million | 10.02 Million | - |
Long-Term Debt | 594 Thousand | 32 Thousand | 161 Thousand | 282 Thousand | 450.4 Thousand | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 831 Thousand | 23 Thousand | 3.76 Million | 20.57 Million | 9.57 Million | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 3.43 Million | 16.37 Million | 29.68 Million | -559 Thousand | 22 Million | 835.03 Thousand |
Stock Holders Equity | 3.43 Million | 16.37 Million | 29.68 Million | -559 Thousand | 22 Million | 835.03 Thousand |
Common Stock | 118.17 Million | 118.07 Million | 118.02 Million | 83.17 Million | 72.6 Million | 9.26 Million |
Retained Earnings | -121.68 Million | -108.65 Million | -93.84 Million | -87.7 Million | -53.75 Million | -9.18 Million |
Accumulated other comprehensive income | -369 Thousand | -365 Thousand | -410 Thousand | -315 Thousand | -170.94 Thousand | - |
Common Stock Equity | 3.43 Million | 16.37 Million | 29.68 Million | -559 Thousand | 22 Million | 835.03 Thousand |
Capital Lease Obligation | 831 Thousand | 664 Thousand | 802 Thousand | 869 Thousand | 1.19 Million | - |
Total Investments | 20 Thousand | 4.02 Million | 679 Thousand | 561 Thousand | 90.92 Thousand | 63.18 Thousand |
Total Debt | 2.15 Million | 664 Thousand | 802 Thousand | 869 Thousand | 1.19 Million | - |
Net Debt | -989 Thousand | -10.34 Million | -29.31 Million | -15.02 Million | -18.44 Million | -372.34 Thousand |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 3.57 Million | 4.57 Million | 6.67 Million | 6.67 Million | 8.53 Million | 11.2 Million |
Total Current Assets | 1.7 Million | 2.37 Million | 4.17 Million | 4.17 Million | 5.68 Million | 7.83 Million |
Cash And Short Term Investments | 1.25 Million | 1.64 Million | 3.16 Million | 3.16 Million | 3.67 Million | 6.48 Million |
Cash and Cash Equivalents | 1.23 Million | 1.62 Million | 3.14 Million | 3.14 Million | 3.67 Million | 6.46 Million |
Short Term Investments | 21 Thousand | 20 Thousand | 20 Thousand | 20 Thousand | - | 21 Thousand |
Net Receivables | 13 Thousand | 148 Thousand | 166 Thousand | 166 Thousand | 603 Thousand | 20 Thousand |
Inventory | 128 Thousand | 220 Thousand | 221 Thousand | 221 Thousand | 263 Thousand | 114 Thousand |
Other Current Assets | 306 Thousand | 363 Thousand | 619 Thousand | 619 Thousand | 1.14 Million | 1.21 Million |
Total Non-Current Assets | 1.87 Million | 2.2 Million | 2.5 Million | 2.5 Million | 2.84 Million | 3.36 Million |
Net PPE | 1.8 Million | 2.13 Million | 2.43 Million | 2.43 Million | 2.78 Million | 3.3 Million |
Good Will And Intangible Assets | - | - | 5000.00 | 5000.00 | 6000.00 | 7000.00 |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | 5000.00 | 5000.00 | 6000.00 | 7000.00 |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 66 Thousand | 65 Thousand | 59 Thousand | 59 Thousand | 59 Thousand | 57 Thousand |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 3.63 Million | 3.03 Million | 3.23 Million | 3.23 Million | 2.77 Million | 2.94 Million |
Total Current Liabilities | 2.43 Million | 1.66 Million | 1.81 Million | 1.81 Million | 1.76 Million | 1.73 Million |
Account Payables | 645 Thousand | 475 Thousand | 635 Thousand | 635 Thousand | 538 Thousand | 498 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 685 Thousand | 671 Thousand | 731 Thousand | 731 Thousand | 653 Thousand | 798 Thousand |
Deferred Revenue | 205 Thousand | 203 Thousand | 126 Thousand | 126 Thousand | - | -498 Thousand |
Other Current Liabilities | 899 Thousand | 320 Thousand | 320 Thousand | 320 Thousand | 573 Thousand | 940 Thousand |
Total Non Current Liabilities | 1.19 Million | 1.36 Million | 1.42 Million | 1.42 Million | 1.01 Million | 1.2 Million |
Long-Term Debt | 694 Thousand | 685 Thousand | 594 Thousand | 594 Thousand | 1.01 Million | 1.2 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 504 Thousand | 675.99 Thousand | 831 Thousand | 831 Thousand | - | 5000.00 |
Other Liabilities | - | 1.00 | - | - | - | - |
Total Equity | -55 Thousand | 1.54 Million | 3.43 Million | 3.43 Million | 5.76 Million | 8.25 Million |
Stock Holders Equity | -55 Thousand | 1.54 Million | 3.43 Million | 3.43 Million | 5.76 Million | 8.25 Million |
Common Stock | 118.48 Million | 118.44 Million | 118.17 Million | 118.17 Million | 118.12 Million | 118.12 Million |
Retained Earnings | -125.73 Million | -124.04 Million | -121.68 Million | -121.68 Million | -119.26 Million | -117.03 Million |
Accumulated other comprehensive income | -317 Thousand | -331 Thousand | -369 Thousand | -369 Thousand | -380 Thousand | -352 Thousand |
Common Stock Equity | -55 Thousand | 1.54 Million | 3.43 Million | 3.43 Million | 5.76 Million | 8.25 Million |
Capital Lease Obligation | 504 Thousand | 676 Thousand | 831 Thousand | 831 Thousand | 1.66 Million | 2 Million |
Total Investments | 21 Thousand | 20 Thousand | 20 Thousand | 20 Thousand | - | 21 Thousand |
Total Debt | 1.88 Million | 2.03 Million | 2.15 Million | 2.15 Million | 1.66 Million | 2 Million |
Net Debt | 646 Thousand | 412 Thousand | -989 Thousand | -989 Thousand | -2.01 Million | -4.46 Million |
1521
3187
0IJR
MBCN
3393
0IYQ