JPY 1002.0
(-0.2%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 123.2 Billion | 129.2 Billion | 115.71 Billion | 89.75 Billion | 75 Billion | 71.04 Billion |
Total Current Assets | 62.75 Billion | 77.56 Billion | 68.14 Billion | 49.11 Billion | 38.38 Billion | 35.27 Billion |
Cash And Short Term Investments | 35.41 Billion | 51.84 Billion | 23.63 Billion | 25.99 Billion | 20.26 Billion | 19.03 Billion |
Cash and Cash Equivalents | 33.17 Billion | 51.84 Billion | 23.63 Billion | 25.99 Billion | 18.26 Billion | 17.03 Billion |
Short Term Investments | 2.24 Billion | 2.78 Billion | 1.47 Billion | 2.68 Billion | 2 Billion | 2 Billion |
Net Receivables | 11.28 Billion | 11.58 Billion | 16.61 Billion | 12.62 Billion | 9.1 Billion | 8.6 Billion |
Inventory | 11.85 Billion | 11.08 Billion | 24.06 Billion | 9.18 Billion | 7.59 Billion | 6.73 Billion |
Other Current Assets | 4.2 Billion | 3.05 Billion | 3.83 Billion | 1.31 Billion | 1.42 Billion | 903 Million |
Total Non-Current Assets | 60.44 Billion | 51.62 Billion | 47.56 Billion | 40.63 Billion | 36.62 Billion | 35.76 Billion |
Net PPE | 49.07 Billion | 40.95 Billion | 36.39 Billion | 29.76 Billion | 24.21 Billion | 21.4 Billion |
Good Will And Intangible Assets | 8.02 Billion | 9.04 Billion | 9.15 Billion | 9.37 Billion | 11.35 Billion | 12.62 Billion |
Good Will | 6.48 Billion | 6.67 Billion | 6.3 Billion | 6.14 Billion | 7 Billion | 7.59 Billion |
Intangible Assets | 1.53 Billion | 2.37 Billion | 2.85 Billion | 3.22 Billion | 4.34 Billion | 5.03 Billion |
Long-Term Investments | 556 Million | 560 Million | 476 Million | 420 Million | 274 Million | 893 Million |
Tax Assets | 2.78 Billion | 1.06 Billion | 1.53 Billion | 1.07 Billion | 779 Million | 839 Million |
Other Non Current Assets | 2 Million | -1 Million | -1 Million | -1 Million | -1 Million | -2 Million |
Other Assets | - | 4 Million | 3 Million | 2 Million | 2 Million | 3 Million |
Total Liabilities | 11.42 Billion | 16.75 Billion | 19.65 Billion | 15.45 Billion | 8.42 Billion | 6.94 Billion |
Total Current Liabilities | 7.16 Billion | 14.37 Billion | 17.38 Billion | 13.19 Billion | 6.24 Billion | 6.01 Billion |
Account Payables | 1.54 Billion | 2.32 Billion | 1.95 Billion | 2.07 Billion | 1.02 Billion | 1.53 Billion |
Tax Payables | 128 Million | 672 Million | 5.49 Billion | 3.14 Billion | 683 Million | 391 Million |
Short Term Debt | 180 Million | 151 Million | 137 Million | 138 Million | 134 Million | - |
Deferred Revenue | 128 Million | 6.14 Billion | 10.86 Billion | 6.79 Billion | 3.56 Billion | - |
Other Current Liabilities | 5.31 Billion | 5.75 Billion | 4.42 Billion | 4.18 Billion | 1.52 Billion | 4.48 Billion |
Total Non Current Liabilities | 4.25 Billion | 2.37 Billion | 2.27 Billion | 2.25 Billion | 2.17 Billion | 930 Million |
Long-Term Debt | 788 Million | 821 Million | 910 Million | 1 Billion | 986 Million | - |
Deferred Revenue Non Current | - | 992 Million | 788 Million | -1.23 Billion | -1.33 Billion | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 1.5 Billion | 383 Million | 374 Million | 1.25 Billion | 1.18 Billion | -547 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 111.78 Billion | 112.45 Billion | 96.06 Billion | 74.3 Billion | 66.58 Billion | 64.09 Billion |
Stock Holders Equity | 111.5 Billion | 112.21 Billion | 95.87 Billion | 74.18 Billion | 66.49 Billion | 64 Billion |
Common Stock | 14.96 Billion | 14.96 Billion | 14.96 Billion | 14.96 Billion | 14.96 Billion | 14.96 Billion |
Retained Earnings | 53.47 Billion | 57.04 Billion | 45 Billion | 27.08 Billion | 18.5 Billion | 15.4 Billion |
Accumulated other comprehensive income | 10.17 Billion | 7.31 Billion | 3 Billion | -763 Million | 136 Million | 749 Million |
Common Stock Equity | 111.5 Billion | 112.21 Billion | 95.87 Billion | 74.18 Billion | 66.49 Billion | 64 Billion |
Capital Lease Obligation | 788 Million | 972 Million | 1.04 Billion | 1.14 Billion | 1.12 Billion | - |
Total Investments | 2.24 Billion | 560 Million | 476 Million | 420 Million | 2.27 Billion | 2.89 Billion |
Total Debt | 968 Million | 972 Million | 1.04 Billion | 1.14 Billion | 1.12 Billion | - |
Net Debt | -32.2 Billion | -50.87 Billion | -22.58 Billion | -24.85 Billion | -17.14 Billion | -17.03 Billion |
Breakdown | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Total Assets | 121.75 Billion | 123.2 Billion | 123.2 Billion | 123.08 Billion | 123.28 Billion | 120.66 Billion |
Total Current Assets | 61.01 Billion | 62.75 Billion | 62.75 Billion | 61.94 Billion | 62.28 Billion | 69.04 Billion |
Cash And Short Term Investments | 37.96 Billion | 35.41 Billion | 35.41 Billion | 35.34 Billion | 38.41 Billion | 46 Billion |
Cash and Cash Equivalents | 35.59 Billion | 33.17 Billion | 33.17 Billion | 35.34 Billion | 38.41 Billion | 46 Billion |
Short Term Investments | 2.37 Billion | 2.24 Billion | 2.24 Billion | 1.57 Billion | 2.34 Billion | 2.18 Billion |
Net Receivables | 7.37 Billion | 11.28 Billion | 11.28 Billion | 8.46 Billion | 9.4 Billion | 9.41 Billion |
Inventory | 12.92 Billion | 11.85 Billion | 11.85 Billion | 13.61 Billion | 11.85 Billion | 11.33 Billion |
Other Current Assets | 2.74 Billion | 4.2 Billion | 4.2 Billion | 4.52 Billion | 2.61 Billion | 2.29 Billion |
Total Non-Current Assets | 60.73 Billion | 60.44 Billion | 60.44 Billion | 61.13 Billion | 60.99 Billion | 51.61 Billion |
Net PPE | 50.07 Billion | 49.07 Billion | 49.07 Billion | 50.47 Billion | 50.3 Billion | 41.25 Billion |
Good Will And Intangible Assets | 8.27 Billion | 8.02 Billion | 8.02 Billion | 8.82 Billion | 9.05 Billion | 8.73 Billion |
Good Will | 6.75 Billion | 6.48 Billion | 6.48 Billion | 7.01 Billion | 6.96 Billion | 6.56 Billion |
Intangible Assets | 1.51 Billion | 1.53 Billion | 1.53 Billion | 1.81 Billion | 2.08 Billion | 2.17 Billion |
Long-Term Investments | 2.39 Billion | 556 Million | 556 Million | 257 Million | -708 Million | 1.62 Billion |
Tax Assets | - | 2.78 Billion | 2.78 Billion | -257 Million | 708 Million | - |
Other Non Current Assets | 3 Million | 2 Million | 2 Million | 1.83 Billion | 1.63 Billion | -51.61 Billion |
Other Assets | - | - | - | 1 Million | 1 Million | 1 Million |
Total Liabilities | 10.23 Billion | 11.42 Billion | 11.42 Billion | 10.56 Billion | 11.15 Billion | 12.45 Billion |
Total Current Liabilities | 7.81 Billion | 7.16 Billion | 7.16 Billion | 8.31 Billion | 8.92 Billion | 10.26 Billion |
Account Payables | 1.64 Billion | 1.54 Billion | 1.54 Billion | 3.77 Billion | 2.06 Billion | 916 Million |
Tax Payables | 244 Million | 128 Million | 128 Million | 152 Million | 289 Million | 279 Million |
Short Term Debt | - | 180 Million | 180 Million | - | - | - |
Deferred Revenue | - | 128 Million | 128 Million | - | - | - |
Other Current Liabilities | 6.17 Billion | 5.31 Billion | 5.31 Billion | 4.54 Billion | 6.86 Billion | 9.34 Billion |
Total Non Current Liabilities | 2.42 Billion | 4.25 Billion | 4.25 Billion | 2.24 Billion | 2.23 Billion | 2.19 Billion |
Long-Term Debt | - | 788 Million | 788 Million | - | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 2.42 Billion | 1.5 Billion | 1.5 Billion | 2.24 Billion | 2.23 Billion | 2.19 Billion |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 111.51 Billion | 111.78 Billion | 111.78 Billion | 112.52 Billion | 112.12 Billion | 108.2 Billion |
Stock Holders Equity | 111.2 Billion | 111.5 Billion | 111.5 Billion | 112.24 Billion | 111.85 Billion | 107.95 Billion |
Common Stock | 14.96 Billion | 14.96 Billion | 14.96 Billion | 14.96 Billion | 14.96 Billion | 14.96 Billion |
Retained Earnings | 50.37 Billion | 53.47 Billion | 53.47 Billion | 52.14 Billion | 53.07 Billion | 52.3 Billion |
Accumulated other comprehensive income | 12.96 Billion | 10.17 Billion | 10.17 Billion | 12.23 Billion | 10.92 Billion | 7.78 Billion |
Common Stock Equity | 111.2 Billion | 111.5 Billion | 111.5 Billion | 112.24 Billion | 111.85 Billion | 107.95 Billion |
Capital Lease Obligation | - | 788 Million | 788 Million | 1.17 Billion | 1.17 Billion | 1.17 Billion |
Total Investments | 4.76 Billion | 2.24 Billion | 2.24 Billion | 1.83 Billion | 1.63 Billion | 1.62 Billion |
Total Debt | - | 968 Million | 968 Million | 1.17 Billion | 1.17 Billion | 1.17 Billion |
Net Debt | -35.59 Billion | -32.2 Billion | -32.2 Billion | -34.16 Billion | -37.23 Billion | -44.83 Billion |
GBOOF
CHMK
1133
3187
0IJR
0L9G