DOUTOR NICHIRES Holdings Co., Ltd. (3087.T)
JPY 2326.0
(0.82%)
JPY 2326.0
(0.82%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 140.62 Billion | 126.86 Billion | 109.36 Billion | 96.14 Billion | 131.19 Billion | 129.21 Billion |
| Cost of Revenue | 56.43 Billion | 52.09 Billion | 45.04 Billion | 40.36 Billion | 51.83 Billion | 50.84 Billion |
| Gross Profit | 84.18 Billion | 74.77 Billion | 64.31 Billion | 55.77 Billion | 79.35 Billion | 78.36 Billion |
| Operating Expenses | 76.86 Billion | 71.79 Billion | 66.09 Billion | 60.09 Billion | 69.06 Billion | 68.22 Billion |
| Selling, General and Administrative Expenses | 76.86 Billion | 3.93 Billion | 2.89 Billion | 2.57 Billion | 3.12 Billion | 3.24 Billion |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 1 Million | 113 Million | 146 Million | 103 Million | 101 Million | 121 Million |
| Cost and Expenses | 133.3 Billion | 123.89 Billion | 111.14 Billion | 100.45 Billion | 120.9 Billion | 119.06 Billion |
| Operating Income | 7.32 Billion | 2.96 Billion | -1.78 Billion | -4.31 Billion | 10.28 Billion | 10.14 Billion |
| Interest Expense | 17 Million | 15 Million | 13 Million | 15 Million | 19 Million | 12 Million |
| Income Tax Expense | 1.91 Billion | 562 Million | 2.16 Billion | 2.01 Billion | 3.48 Billion | 3.42 Billion |
| Earnings before Tax | 7.44 Billion | 4.02 Billion | 3.42 Billion | -8.93 Billion | 9.59 Billion | 9.37 Billion |
| Net Income | 5.49 Billion | 3.42 Billion | 1.22 Billion | -10.97 Billion | 6.05 Billion | 5.91 Billion |
| Earnings Per Share Basic | 124.88 | 77.55 | 27.61 | -248.37 | 137.11 | 133.88 |
| Earnings Per Share Diluted | 124.88 | 77.55 | 27.61 | -248.37 | 137.11 | 133.88 |
| Weighted Average Shares Outstanding | 43.97 Million | 44.21 Million | 44.21 Million | 44.2 Million | 44.18 Million | 44.18 Million |
| Weighted Average Shares Outstanding (Diluted) | 43.97 Million | 44.21 Million | 44.21 Million | 44.2 Million | 44.18 Million | 44.18 Million |
| Gross Margin | 0.60 | 0.59 | 0.59 | 0.58 | 0.60 | 0.61 |
| EBIT Margin | 0.08 | 0.06 | 0.02 | 0.00 | 0.11 | 0.11 |
| Profit Margin | 0.04 | 0.03 | 0.01 | -0.11 | 0.05 | 0.05 |
| EBITDA | 11.58 Billion | 6.88 Billion | 2.4 Billion | -4.4 Billion | 14.97 Billion | 14.6 Billion |
| Earnings Before Tax Margin | 0.05 | 0.02 | -0.02 | -0.04 | 0.08 | 0.08 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 38.35 Billion | 36.9 Billion | 34.39 Billion | 140.62 Billion | 35.27 Billion | 35.78 Billion |
| Cost of Revenue | 15.45 Billion | 14.35 Billion | 13.26 Billion | 56.43 Billion | 14.41 Billion | 14.52 Billion |
| Gross Profit | 22.9 Billion | 22.54 Billion | 21.12 Billion | 84.18 Billion | 20.85 Billion | 21.26 Billion |
| Operating Expenses | 20.15 Billion | 19.56 Billion | 19.56 Billion | 76.86 Billion | 19.15 Billion | 19.36 Billion |
| Selling, General and Administrative Expenses | 20.15 Billion | 19.56 Billion | 19.56 Billion | - | 19.15 Billion | 19.36 Billion |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 20.15 Billion | 34 Million | 23 Million | 111 Million | 30 Million | 27 Million |
| Cost and Expenses | 35.61 Billion | 33.92 Billion | 32.83 Billion | 133.3 Billion | 33.57 Billion | 33.89 Billion |
| Operating Income | 2.74 Billion | 2.98 Billion | 1.55 Billion | 7.32 Billion | 1.7 Billion | 1.89 Billion |
| Interest Expense | 6 Million | 5 Million | 5 Million | 17 Million | 4 Million | 4 Million |
| Income Tax Expense | 770 Million | 904 Million | 439 Million | 1.91 Billion | 406 Million | 394 Million |
| Earnings before Tax | 2.61 Billion | 3.29 Billion | 971 Million | 7.44 Billion | 1.75 Billion | 2.02 Billion |
| Net Income | 1.83 Billion | 2.37 Billion | 519 Million | 5.49 Billion | 1.33 Billion | 1.62 Billion |
| Earnings Per Share Basic | 41.93 | 54.29 | 11.84 | - | 30.51 | 36.99 |
| Earnings Per Share Diluted | 41.93 | 54.29 | 11.84 | - | 30.51 | 36.99 |
| Weighted Average Shares Outstanding | 43.83 Million | 43.81 Million | 43.81 Million | 43.97 Million | 43.81 Million | 43.81 Million |
| Weighted Average Shares Outstanding (Diluted) | 43.83 Million | 43.81 Million | 43.81 Million | 43.97 Million | 43.81 Million | 43.81 Million |
| Gross Margin | 0.60 | 0.61 | 0.61 | 0.60 | 0.59 | 0.59 |
| EBIT Margin | 0.07 | 0.11 | 0.08 | - | 0.05 | 0.06 |
| Profit Margin | 0.05 | 0.06 | 0.02 | 0.04 | 0.04 | 0.05 |
| EBITDA | 2.62 Billion | 4.09 Billion | 2.86 Billion | - | 1.78 Billion | 2.03 Billion |
| Earnings Before Tax Margin | 0.07 | 0.08 | 0.05 | 0.05 | 0.05 | 0.05 |
PRIMO
WWI
4392
001318
BOWN
LAAB