AUD 0.01
(7.69%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 28 Thousand | 66 Thousand | 67 Thousand | 78 Thousand | 142 Thousand | 4.82 Million |
Cost of Revenue | 138 Thousand | 116 Thousand | 100 Thousand | 4000.00 | 932 Thousand | 5.9 Million |
Gross Profit | -110 Thousand | -50 Thousand | -33 Thousand | 74 Thousand | -790 Thousand | -1.07 Million |
Operating Expenses | 1.72 Million | 3.03 Million | 3.8 Million | 1.4 Million | 893 Thousand | 884 Thousand |
Selling, General and Administrative Expenses | 1.72 Million | 3.03 Million | 3.8 Million | 1.4 Million | 893 Thousand | 884 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 73 Thousand | 68 Thousand | 973 Thousand | 171 Thousand | - |
Cost and Expenses | 1.72 Million | 3.14 Million | 3.9 Million | 1.4 Million | 1.82 Million | 6.78 Million |
Operating Income | -1.69 Million | -3.14 Million | -3.9 Million | -1.4 Million | -1.68 Million | -1.96 Million |
Interest Expense | 3000.00 | 22 Thousand | 59 Thousand | 108 Thousand | 73 Thousand | - |
Income Tax Expense | - | -337 Thousand | -411 Thousand | -202 Thousand | -9.98 Million | -3.73 Million |
Earnings before Tax | -1.79 Million | -3.08 Million | -5.69 Million | -543 Thousand | -1.91 Million | -1.96 Million |
Net Income | -1.68 Million | -2.74 Million | -5.28 Million | -341 Thousand | -1.66 Million | -7.96 Million |
Earnings Per Share Basic | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.01 |
Earnings Per Share Diluted | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.01 |
Weighted Average Shares Outstanding | 2.4 Billion | 2.07 Billion | 1.67 Billion | 1.26 Billion | 938.21 Million | 769.18 Million |
Weighted Average Shares Outstanding (Diluted) | 2.4 Billion | 2.07 Billion | 1.67 Billion | 1.26 Billion | 938.21 Million | 769.18 Million |
Gross Margin | -3.93 | -0.76 | -0.49 | 0.95 | -5.56 | -0.22 |
EBIT Margin | -60.00 | -45.92 | -56.82 | -18.00 | -11.85 | -0.41 |
Profit Margin | -60.11 | -41.65 | -78.82 | -4.37 | -11.75 | -1.65 |
EBITDA | -1.68 Million | -2.94 Million | -5.53 Million | -1.32 Million | 8.05 Million | -1.96 Million |
Earnings Before Tax Margin | -60.43 | -47.68 | -58.31 | -18.05 | -11.85 | -0.41 |
Breakdown | 2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 | 2022 FY |
---|---|---|---|---|---|---|
Revenue | - | 21 Thousand | 66 Thousand | 66 Thousand | - | 67 Thousand |
Cost of Revenue | 47 Thousand | 63 Thousand | 8000.00 | 116 Thousand | 108 Thousand | 100 Thousand |
Gross Profit | -47 Thousand | -42 Thousand | 58 Thousand | -50 Thousand | -108 Thousand | -33 Thousand |
Operating Expenses | 842 Thousand | 935 Thousand | 974 Thousand | 3.03 Million | 2.05 Million | 3.8 Million |
Selling, General and Administrative Expenses | 842 Thousand | 878 Thousand | 974 Thousand | - | 2.05 Million | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | 73 Thousand | - | 68 Thousand |
Cost and Expenses | 889 Thousand | 935 Thousand | 982 Thousand | 3.14 Million | 2.16 Million | 3.9 Million |
Operating Income | -889 Thousand | -920 Thousand | -982 Thousand | -3.14 Million | -2.16 Million | -3.9 Million |
Interest Expense | 1000.00 | 2000.00 | 6000.00 | 22 Thousand | 16 Thousand | 59 Thousand |
Income Tax Expense | -64 Thousand | -33 Thousand | -162 Thousand | -337 Thousand | -175 Thousand | -411 Thousand |
Earnings before Tax | -877 Thousand | -916 Thousand | -926 Thousand | -3.08 Million | -2.16 Million | -5.69 Million |
Net Income | -800 Thousand | -883 Thousand | -764 Thousand | -2.74 Million | -1.98 Million | -5.28 Million |
Earnings Per Share Basic | -0.00 | -0.00 | -0.00 | - | -0.00 | - |
Earnings Per Share Diluted | -0.00 | -0.00 | -0.00 | - | -0.00 | - |
Weighted Average Shares Outstanding | 2.53 Billion | 2.2 Billion | 2.24 Billion | 2.07 Billion | 1.98 Billion | 1.67 Billion |
Weighted Average Shares Outstanding (Diluted) | 2.53 Billion | 2.2 Billion | 2.24 Billion | 2.07 Billion | 1.98 Billion | 1.67 Billion |
Gross Margin | - | -2.00 | 0.88 | -0.76 | - | -0.49 |
EBIT Margin | - | -40.81 | -14.76 | - | - | - |
Profit Margin | - | -42.05 | -11.58 | -41.65 | - | -78.82 |
EBITDA | -829 Thousand | -857 Thousand | -974 Thousand | - | -2.05 Million | - |
Earnings Before Tax Margin | - | -43.81 | -14.88 | -47.68 | - | -58.31 |
4392
SAKHTISUG
TSCAF
LAAB
3087
PRIMO