Primo Chemicals Limited (PRIMO.BO)
INR 39.2
(1.37%)
INR 39.2
(1.37%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 3.96 Billion | 7.07 Billion | 4.54 Billion | 2.26 Billion | 2.9 Billion | 3.75 Billion |
| Cost of Revenue | 3.56 Billion | 4.19 Billion | 2.88 Billion | 2.16 Billion | 2.63 Billion | 2.86 Billion |
| Gross Profit | 400.67 Million | 2.87 Billion | 1.65 Billion | 98.91 Million | 272.72 Million | 894.62 Million |
| Operating Expenses | 1.36 Billion | 1 Billion | 828.51 Million | 19.72 Million | 235.5 Million | 273.28 Million |
| Selling, General and Administrative Expenses | 386.94 Million | 1.18 Billion | 946.23 Million | 394.5 Million | 239.95 Million | 270.41 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | 179.67 Million | 117.71 Million | 374.77 Million | 4.44 Million | -2.87 Million |
| Cost and Expenses | 4.09 Billion | 5.2 Billion | 3.71 Billion | 2.18 Billion | 2.86 Billion | 3.13 Billion |
| Operating Income | -132.19 Million | 1.87 Billion | 827.91 Million | 79.19 Million | 37.22 Million | 621.33 Million |
| Interest Expense | 182.05 Million | 42.67 Million | 88.19 Million | 19.88 Million | 31.83 Million | 33.29 Million |
| Income Tax Expense | -55.66 Million | 525.15 Million | 188.13 Million | 118.33 Million | 93.68 Million | 28.94 Million |
| Earnings before Tax | -314.25 Million | 1.86 Billion | 755.35 Million | 200.69 Million | 181.72 Million | 587.54 Million |
| Net Income | -253.27 Million | 1.37 Billion | 592.11 Million | 82.36 Million | 88.04 Million | 558.6 Million |
| Earnings Per Share Basic | -1.05 | 5.67 | 2.61 | 0.53 | 0.65 | 4.12 |
| Earnings Per Share Diluted | -1.05 | 5.67 | 2.61 | 0.53 | 0.65 | 4.12 |
| Weighted Average Shares Outstanding | 241.2 Million | 242.34 Million | 226.54 Million | 155.34 Million | 135.7 Million | 135.7 Million |
| Weighted Average Shares Outstanding (Diluted) | 241.2 Million | 242.34 Million | 226.54 Million | 155.34 Million | 135.7 Million | 135.7 Million |
| Gross Margin | 0.10 | 0.41 | 0.36 | 0.04 | 0.09 | 0.24 |
| EBIT Margin | 0.05 | 0.30 | 0.22 | 0.11 | 0.06 | 0.21 |
| Profit Margin | -0.06 | 0.19 | 0.13 | 0.04 | 0.03 | 0.15 |
| EBITDA | 217.72 Million | 2.14 Billion | 1.01 Billion | 393.76 Million | 345.31 Million | 783.72 Million |
| Earnings Before Tax Margin | -0.03 | 0.26 | 0.18 | 0.03 | 0.01 | 0.17 |
| Breakdown | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
|---|---|---|---|---|---|---|
| Revenue | 1.21 Billion | 3.96 Billion | 1.02 Billion | 914.28 Million | 931.98 Million | 1.09 Billion |
| Cost of Revenue | 1.03 Billion | 3.51 Billion | 917.63 Million | 850.42 Million | 871.28 Million | 921.91 Million |
| Gross Profit | 179.66 Million | 455.66 Million | 107.11 Million | 63.86 Million | 60.7 Million | 176.86 Million |
| Operating Expenses | 152 Million | 782.07 Million | 208.48 Million | 138.81 Million | 194.28 Million | 193.36 Million |
| Selling, General and Administrative Expenses | 152 Million | - | 208.48 Million | 138.81 Million | 194.28 Million | 193.36 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | - | - | -150.26 Million | - | - |
| Cost and Expenses | 1.19 Billion | 4.29 Billion | 1.12 Billion | 989.23 Million | 1.06 Billion | 1.11 Billion |
| Operating Income | 27.65 Million | -326.4 Million | -101.37 Million | -74.94 Million | -133.58 Million | -16.5 Million |
| Interest Expense | 56.02 Million | 182.05 Million | 57.84 Million | 50.07 Million | 43.8 Million | 30.33 Million |
| Income Tax Expense | 147.47 Million | -55.66 Million | -172.82 Million | 65.46 Million | 6.73 Million | 44.96 Million |
| Earnings before Tax | 30.36 Million | -314.25 Million | -104.97 Million | -88.03 Million | -129 Million | 7.76 Million |
| Net Income | -117.11 Million | -253.27 Million | 70.89 Million | -151.86 Million | -129.41 Million | -42.88 Million |
| Earnings Per Share Basic | -0.48 | - | 0.29 | -0.63 | -0.53 | -0.18 |
| Earnings Per Share Diluted | -0.48 | - | 0.29 | -0.63 | -0.53 | -0.18 |
| Weighted Average Shares Outstanding | 242.34 Million | 241.2 Million | 244.47 Million | 242.34 Million | 242.34 Million | 242.34 Million |
| Weighted Average Shares Outstanding (Diluted) | 242.34 Million | 241.2 Million | 244.47 Million | 242.34 Million | 242.34 Million | 242.34 Million |
| Gross Margin | 0.15 | 0.11 | 0.10 | 0.07 | 0.07 | 0.16 |
| EBIT Margin | 0.12 | - | 0.01 | 0.03 | -0.05 | 0.06 |
| Profit Margin | -0.10 | -0.06 | 0.07 | -0.17 | -0.14 | -0.04 |
| EBITDA | 151.09 Million | - | 14.27 Million | 27.89 Million | -43.52 Million | 70.54 Million |
| Earnings Before Tax Margin | 0.02 | -0.08 | -0.10 | -0.08 | -0.14 | -0.02 |
WWI
4392
SAKHTISUG
BOWN
LAAB
3087