Qol Holdings Co., Ltd. (3034.T)
JPY 1446.0
(-3.08%)
JPY 1446.0
(-3.08%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 180.05 Billion | 170.03 Billion | 166.19 Billion | 161.83 Billion | 165.41 Billion | 144.78 Billion |
| Cost of Revenue | 160.19 Billion | 146.53 Billion | 143.03 Billion | 140.73 Billion | 144.31 Billion | 126.91 Billion |
| Gross Profit | 19.85 Billion | 23.5 Billion | 23.16 Billion | 21.1 Billion | 21.09 Billion | 17.86 Billion |
| Operating Expenses | 14.92 Billion | 14 Billion | 13.3 Billion | 13.73 Billion | 13.36 Billion | 10.81 Billion |
| Selling, General and Administrative Expenses | 11.53 Billion | 10.8 Billion | 10.14 Billion | 10.64 Billion | 10.29 Billion | 8.41 Billion |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | 463 Million | 333 Million | 148 Million | 182 Million | 194 Million |
| Cost and Expenses | 171.72 Billion | 160.54 Billion | 156.34 Billion | 154.46 Billion | 157.67 Billion | 137.73 Billion |
| Operating Income | 8.32 Billion | 9.49 Billion | 9.85 Billion | 7.36 Billion | 7.73 Billion | 7.05 Billion |
| Interest Expense | 109 Million | 89 Million | 101 Million | 112 Million | 119 Million | 94 Million |
| Income Tax Expense | 3.97 Billion | 3.92 Billion | 4.19 Billion | 3.34 Billion | 3.41 Billion | 3.19 Billion |
| Earnings before Tax | 8.86 Billion | 9.58 Billion | 9.68 Billion | 6.89 Billion | 7.68 Billion | 7.16 Billion |
| Net Income | 4.88 Billion | 5.65 Billion | 5.48 Billion | 3.36 Billion | 4.06 Billion | 3.9 Billion |
| Earnings Per Share Basic | 131.10 | 152.95 | 149.49 | 89.53 | 107.22 | 101.70 |
| Earnings Per Share Diluted | 131.10 | 152.95 | 149.49 | 89.53 | 107.22 | 101.70 |
| Weighted Average Shares Outstanding | 37.22 Million | 36.97 Million | 36.71 Million | 37.58 Million | 37.93 Million | 38.42 Million |
| Weighted Average Shares Outstanding (Diluted) | 37.22 Million | 36.97 Million | 36.71 Million | 37.58 Million | 37.93 Million | 38.42 Million |
| Gross Margin | 0.11 | 0.14 | 0.14 | 0.13 | 0.13 | 0.12 |
| EBIT Margin | 0.08 | 0.09 | 0.09 | 0.08 | 0.08 | 0.08 |
| Profit Margin | 0.03 | 0.03 | 0.03 | 0.02 | 0.02 | 0.03 |
| EBITDA | 14.21 Billion | 14.55 Billion | 14.52 Billion | 11.67 Billion | 12.42 Billion | 11.37 Billion |
| Earnings Before Tax Margin | 0.05 | 0.06 | 0.06 | 0.05 | 0.05 | 0.05 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 63.73 Billion | 61.03 Billion | 180.05 Billion | 45.52 Billion | 45.98 Billion | 45.13 Billion |
| Cost of Revenue | 54.91 Billion | 51.88 Billion | 160.19 Billion | 40.1 Billion | 40.9 Billion | 39.77 Billion |
| Gross Profit | 8.81 Billion | 9.15 Billion | 19.85 Billion | 5.41 Billion | 5.08 Billion | 5.35 Billion |
| Operating Expenses | 5.63 Billion | 6.39 Billion | 11.53 Billion | 2.82 Billion | 2.91 Billion | 3.67 Billion |
| Selling, General and Administrative Expenses | 5.63 Billion | 6.23 Billion | - | 2.82 Billion | 2.91 Billion | 2.83 Billion |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | - | 382 Million | 121 Million | 97 Million | 74 Million |
| Cost and Expenses | 60.55 Billion | 58.27 Billion | 171.72 Billion | 42.93 Billion | 43.81 Billion | 43.45 Billion |
| Operating Income | 3.18 Billion | 2.91 Billion | 8.32 Billion | 2.59 Billion | 2.17 Billion | 1.68 Billion |
| Interest Expense | 51 Million | 46 Million | 109 Million | 32 Million | 26 Million | 26 Million |
| Income Tax Expense | 1.38 Billion | 1.28 Billion | 3.97 Billion | 1.22 Billion | 1.02 Billion | 816 Million |
| Earnings before Tax | 2.28 Billion | 2.71 Billion | 8.86 Billion | 2.33 Billion | 2.91 Billion | 1.68 Billion |
| Net Income | 369 Million | 843 Million | 4.88 Billion | 1.1 Billion | 1.88 Billion | 878 Million |
| Earnings Per Share Basic | 9.82 | 22.58 | - | 29.63 | 50.64 | 23.59 |
| Earnings Per Share Diluted | 9.82 | 22.58 | - | 29.63 | 50.64 | 23.59 |
| Weighted Average Shares Outstanding | 37.55 Million | 37.33 Million | 37.22 Million | 37.32 Million | 37.24 Million | 37.22 Million |
| Weighted Average Shares Outstanding (Diluted) | 37.55 Million | 37.33 Million | 37.22 Million | 37.32 Million | 37.24 Million | 37.22 Million |
| Gross Margin | 0.14 | 0.15 | 0.11 | 0.12 | 0.11 | 0.12 |
| EBIT Margin | 0.07 | 0.07 | - | 0.09 | 0.08 | 0.04 |
| Profit Margin | 0.01 | 0.01 | 0.03 | 0.02 | 0.04 | 0.02 |
| EBITDA | 4.25 Billion | 4.22 Billion | - | 3.96 Billion | 3.49 Billion | 1.76 Billion |
| Earnings Before Tax Margin | 0.05 | 0.05 | 0.05 | 0.06 | 0.05 | 0.04 |
NUVR
000506
OVAT
002011
1811
SMCGLOBAL