SMC Global Securities Limited (SMCGLOBAL.BO)
INR 148.75
(0.34%)
INR 148.75
(0.34%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 14.8 Billion | 12.19 Billion | 9.78 Billion | 8.1 Billion | 7.14 Billion | 6.99 Billion |
| Cost of Revenue | 11.35 Billion | 6.45 Billion | 7.49 Billion | 6.26 Billion | 5.82 Billion | - |
| Gross Profit | 3.44 Billion | 5.73 Billion | 2.28 Billion | 1.84 Billion | 1.32 Billion | 6.99 Billion |
| Operating Expenses | 3.32 Billion | 3.48 Billion | 759.58 Million | 658.72 Million | 1.12 Billion | 6.08 Billion |
| Selling, General and Administrative Expenses | 3.32 Billion | 2.85 Billion | 316.08 Million | 265.22 Million | 446.03 Million | 2.07 Billion |
| Research and Development Expenses | - | 0.13 | 0.20 | 0.16 | - | - |
| Other Expenses | - | -3.48 Billion | 14.09 Million | 18.84 Million | 20.03 Million | - |
| Cost and Expenses | 3.32 Billion | 10 Billion | 8.25 Billion | 6.91 Billion | 6.94 Billion | 6.08 Billion |
| Operating Income | 11.47 Billion | 2.24 Billion | 2.68 Billion | 1.84 Billion | 855.25 Million | 889.05 Million |
| Interest Expense | 1.44 Billion | 893.27 Million | 293.01 Million | 252.74 Million | 277.53 Million | - |
| Income Tax Expense | 562.17 Million | 415.6 Million | 468.17 Million | 375.29 Million | 212.83 Million | 161.01 Million |
| Earnings before Tax | 2.44 Billion | 1.61 Billion | 2.21 Billion | 1.42 Billion | 451.45 Million | 908.83 Million |
| Net Income | 1.87 Billion | 1.2 Billion | 1.74 Billion | 1.04 Billion | 236.03 Million | 747.88 Million |
| Earnings Per Share Basic | 17.89 | 11.22 | 15.41 | 9.27 | 2.09 | 6.61 |
| Earnings Per Share Diluted | 17.89 | 11.22 | 15.41 | 9.27 | 2.09 | 6.61 |
| Weighted Average Shares Outstanding | 104.68 Million | 107.03 Million | 113.13 Million | 113.13 Million | 113.13 Million | 113.13 Million |
| Weighted Average Shares Outstanding (Diluted) | 104.7 Million | 107.03 Million | 113.13 Million | 113.13 Million | 113.13 Million | 113.13 Million |
| Gross Margin | 0.23 | 0.47 | 0.23 | 0.23 | 0.19 | 1.00 |
| EBIT Margin | 0.26 | 0.20 | 0.29 | 0.26 | 0.15 | 0.00 |
| Profit Margin | 0.13 | 0.10 | 0.18 | 0.13 | 0.03 | 0.11 |
| EBITDA | 3.78 Billion | 2.41 Billion | 2.74 Billion | 1.81 Billion | 1.17 Billion | 19.84 Million |
| Earnings Before Tax Margin | 0.78 | 0.18 | 0.27 | 0.23 | 0.12 | 0.13 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 4.41 Billion | 4.5 Billion | 16.45 Billion | 5.1 Billion | 4.14 Billion | 3.76 Billion |
| Cost of Revenue | 2.99 Billion | 2.65 Billion | 9.73 Billion | 3.08 Billion | 2.84 Billion | 2.59 Billion |
| Gross Profit | 1.42 Billion | 1.84 Billion | 6.71 Billion | 2.02 Billion | 1.3 Billion | 1.17 Billion |
| Operating Expenses | 313.03 Million | 218.03 Million | 4.11 Billion | 1.14 Billion | 258.87 Million | 330.38 Million |
| Selling, General and Administrative Expenses | - | 834.72 Million | - | 831.05 Million | 727.39 Million | 733.47 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 313.03 Million | 26.25 Million | -4.11 Billion | -1.14 Billion | 30.71 Million | 24.15 Million |
| Cost and Expenses | 3.3 Billion | 3.75 Billion | 13.84 Billion | 4.22 Billion | 3.1 Billion | 2.92 Billion |
| Operating Income | 1.11 Billion | 743.87 Million | 2.6 Billion | 881.4 Million | 702.45 Million | 574.09 Million |
| Interest Expense | 521.13 Million | 507.01 Million | 1.54 Billion | 465.94 Million | 402.52 Million | 347.5 Million |
| Income Tax Expense | 153.75 Million | 158.63 Million | 562.17 Million | 191.07 Million | 151.81 Million | 121.07 Million |
| Earnings before Tax | 609.81 Million | 691.11 Million | 2.44 Billion | 853.46 Million | 672.09 Million | 519.91 Million |
| Net Income | 453.03 Million | 530.09 Million | 1.87 Billion | 660.07 Million | 516.54 Million | 396.04 Million |
| Earnings Per Share Basic | 4.33 | 5.06 | - | 6.30 | 4.93 | 3.78 |
| Earnings Per Share Diluted | 4.33 | 5.06 | - | 6.30 | 4.93 | 3.78 |
| Weighted Average Shares Outstanding | 104.62 Million | 104.7 Million | 104.68 Million | 104.68 Million | 104.7 Million | 104.7 Million |
| Weighted Average Shares Outstanding (Diluted) | 104.62 Million | 104.7 Million | 104.68 Million | 104.68 Million | 104.7 Million | 104.7 Million |
| Gross Margin | 0.32 | 0.41 | 0.41 | 0.40 | 0.31 | 0.31 |
| EBIT Margin | 0.27 | 0.18 | - | 0.19 | 0.28 | 0.26 |
| Profit Margin | 0.10 | 0.12 | 0.11 | 0.13 | 0.12 | 0.11 |
| EBITDA | 1.2 Billion | 821.21 Million | - | 958.17 Million | 1.15 Billion | 961.46 Million |
| Earnings Before Tax Margin | 0.25 | 0.17 | 0.16 | 0.17 | 0.17 | 0.15 |
3034
NUVR
000506
AILIM
002011
1811