Ameren Illinois Company (AILIM)
USD 77.85
(0.0%)
USD 77.85
(0.0%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 3.36 Billion | 3.75 Billion | 2.89 Billion | 2.53 Billion | 2.52 Billion | 2.57 Billion |
| Cost of Revenue | 1.79 Billion | 2.31 Billion | 1.6 Billion | 1.35 Billion | 1.42 Billion | 1.54 Billion |
| Gross Profit | 1.56 Billion | 1.44 Billion | 1.29 Billion | 1.17 Billion | 1.09 Billion | 1.03 Billion |
| Operating Expenses | 702 Million | 675 Million | 625 Million | 574 Million | 549 Million | 518 Million |
| Selling, General and Administrative Expenses | 124 Million | 84 Million | 55 Million | 48 Million | 47 Million | 34 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 578 Million | 675 Million | 625 Million | 574 Million | 549 Million | 33 Million |
| Cost and Expenses | 2.49 Billion | 2.99 Billion | 2.22 Billion | 1.93 Billion | 1.97 Billion | 2.06 Billion |
| Operating Income | 866 Million | 766 Million | 668 Million | 602 Million | 550 Million | 512 Million |
| Interest Expense | 204 Million | 168 Million | 164 Million | 155 Million | 147 Million | 149 Million |
| Income Tax Expense | 209 Million | 179 Million | 143 Million | 124 Million | 110 Million | 98 Million |
| Earnings before Tax | 818 Million | 694 Million | 570 Million | 506 Million | 456 Million | 405 Million |
| Net Income | 609 Million | 515 Million | 427 Million | 382 Million | 346 Million | 307 Million |
| Earnings Per Share Basic | 23.77 | 20.23 | 16.75 | 14.98 | 13.57 | 12.06 |
| Earnings Per Share Diluted | 23.85 | 20.23 | 16.75 | 14.98 | 13.57 | 12.06 |
| Weighted Average Shares Outstanding | 25.53 Million | 25.45 Million | 25.5 Million | 25.5 Million | 25.5 Million | 25.45 Million |
| Weighted Average Shares Outstanding (Diluted) | 25.45 Million | 25.45 Million | 25.5 Million | 25.5 Million | 25.5 Million | 25.45 Million |
| Gross Margin | 0.47 | 0.38 | 0.45 | 0.46 | 0.43 | 0.40 |
| EBIT Margin | 0.47 | 0.36 | 0.41 | 0.43 | 0.40 | 0.36 |
| Profit Margin | 0.18 | 0.14 | 0.15 | 0.15 | 0.14 | 0.12 |
| EBITDA | 1.57 Billion | 1.37 Billion | 1.14 Billion | 1.09 Billion | 1 Billion | 929 Million |
| Earnings Before Tax Margin | 0.26 | 0.20 | 0.23 | 0.24 | 0.22 | 0.20 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 766 Million | 1 Billion | 3.48 Billion | 819 Million | 783 Million | 779 Million |
| Cost of Revenue | 389 Million | 497 Million | 1.91 Billion | 412 Million | 426 Million | 426 Million |
| Gross Profit | 377 Million | 503 Million | 1.56 Billion | 407 Million | 357 Million | 353 Million |
| Operating Expenses | 189 Million | 197 Million | 702 Million | 184 Million | 173 Million | 170 Million |
| Selling, General and Administrative Expenses | 26 Million | 27 Million | - | 31 Million | 31 Million | 31 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 26 Million | 25 Million | 116 Million | 30 Million | 29 Million | 36 Million |
| Cost and Expenses | 578 Million | 694 Million | 2.61 Billion | 596 Million | 599 Million | 596 Million |
| Operating Income | 188 Million | 306 Million | 866 Million | 223 Million | 184 Million | 183 Million |
| Interest Expense | 60 Million | 55 Million | 204 Million | 53 Million | 54 Million | 50 Million |
| Income Tax Expense | 40 Million | 67 Million | 209 Million | 55 Million | 42 Million | 44 Million |
| Earnings before Tax | 165 Million | 282 Million | 818 Million | 211 Million | 167 Million | 174 Million |
| Net Income | 125 Million | 215 Million | 609 Million | 156 Million | 125 Million | 130 Million |
| Earnings Per Share Basic | 4.86 | 8.45 | - | 6.09 | 4.91 | 5.06 |
| Earnings Per Share Diluted | 4.86 | 8.45 | - | 6.09 | 4.91 | 5.06 |
| Weighted Average Shares Outstanding | 25.5 Million | 25.45 Million | 25.45 Million | 25.45 Million | 25.45 Million | 25.5 Million |
| Weighted Average Shares Outstanding (Diluted) | 25.5 Million | 25.45 Million | 25.45 Million | 25.45 Million | 25.45 Million | 25.5 Million |
| Gross Margin | 0.49 | 0.50 | 0.45 | 0.50 | 0.46 | 0.45 |
| EBIT Margin | 0.49 | 0.49 | - | 0.50 | 0.45 | 0.46 |
| Profit Margin | 0.16 | 0.22 | 0.17 | 0.19 | 0.16 | 0.17 |
| EBITDA | 377 Million | 490 Million | - | 407 Million | 356 Million | 357 Million |
| Earnings Before Tax Margin | 0.25 | 0.31 | 0.25 | 0.27 | 0.23 | 0.23 |
002011
1811
SMCGLOBAL
4771
2743
8042