Vizionfocus Inc. (4771.TW)
TWD 165.0
(-2.65%)
TWD 165.0
(-2.65%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|
| Revenue | 2.57 Billion | 1.83 Billion | 1.41 Billion | 855.14 Million | 584.86 Million |
| Cost of Revenue | 1.54 Billion | 1.13 Billion | 927.87 Million | 566.44 Million | 398.62 Million |
| Gross Profit | 1.02 Billion | 697.42 Million | 491.81 Million | 288.69 Million | 186.23 Million |
| Operating Expenses | 194.43 Million | 210.93 Million | 183.24 Million | 125.96 Million | 105.55 Million |
| Selling, General and Administrative Expenses | 66.09 Million | 111.46 Million | 97.12 Million | 73.48 Million | 69.57 Million |
| Research and Development Expenses | 127.22 Million | 99.46 Million | 86.11 Million | 52.47 Million | 35.97 Million |
| Other Expenses | 1.1 Million | 24.71 Million | 21.09 Million | -9.71 Million | - |
| Cost and Expenses | 1.74 Billion | 1.34 Billion | 1.11 Billion | 692.41 Million | 504.17 Million |
| Operating Income | 832.01 Million | 514.64 Million | 331.22 Million | 153.87 Million | 80.68 Million |
| Interest Expense | 19.96 Million | 12.66 Million | 9.53 Million | 11.4 Million | 5.47 Million |
| Income Tax Expense | 178.77 Million | 64.92 Million | 51.59 Million | -21.57 Million | 39.79 Million |
| Earnings before Tax | 834.5 Million | 381.57 Million | 329.68 Million | 128.5 Million | 50.57 Million |
| Net Income | 562.28 Million | 312.99 Million | 234.13 Million | 146.36 Million | 120.31 Million |
| Earnings Per Share Basic | 10.77 | 6.02 | 4.64 | 2.94 | 2.48 |
| Earnings Per Share Diluted | 10.49 | 5.85 | 4.51 | 2.93 | 2.48 |
| Weighted Average Shares Outstanding | 52.18 Million | 52 Million | 50.51 Million | 49.8 Million | 48.51 Million |
| Weighted Average Shares Outstanding (Diluted) | 53.59 Million | 53.46 Million | 51.95 Million | 49.95 Million | 48.47 Million |
| Gross Margin | 0.40 | 0.38 | 0.35 | 0.34 | 0.32 |
| EBIT Margin | 0.44 | 0.41 | 0.35 | 0.34 | 0.24 |
| Profit Margin | 0.22 | 0.17 | 0.16 | 0.17 | 0.21 |
| EBITDA | 1.13 Billion | 748.9 Million | 500.01 Million | 292.34 Million | 141.35 Million |
| Earnings Before Tax Margin | 0.32 | 0.28 | 0.23 | 0.18 | 0.14 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 729.77 Million | 768.03 Million | 806.56 Million | 2.57 Billion | 703.5 Million | 553.14 Million |
| Cost of Revenue | 445.51 Million | 457.67 Million | 456.72 Million | 1.54 Billion | 415.65 Million | 343.08 Million |
| Gross Profit | 284.25 Million | 310.35 Million | 349.83 Million | 1.02 Billion | 287.85 Million | 210.05 Million |
| Operating Expenses | 68.35 Million | 80.8 Million | 87.79 Million | 292.69 Million | 76.53 Million | 69.28 Million |
| Selling, General and Administrative Expenses | 35.91 Million | 44.87 Million | 51.38 Million | - | 44.28 Million | 38.52 Million |
| Research and Development Expenses | 32.44 Million | 35.93 Million | 36.4 Million | - | 32.25 Million | 30.76 Million |
| Other Expenses | 11.15 Million | 18.03 Million | -9.42 Million | 12.31 Million | 19.85 Million | 798 Thousand |
| Cost and Expenses | 513.87 Million | 538.48 Million | 544.52 Million | 1.83 Billion | 492.19 Million | 412.36 Million |
| Operating Income | 232.88 Million | 251.12 Million | 255.02 Million | 755.09 Million | 232.74 Million | 145.12 Million |
| Interest Expense | 6.66 Million | 7.33 Million | 7.57 Million | 19.96 Million | 5.69 Million | 3.52 Million |
| Income Tax Expense | 39.19 Million | 56.78 Million | 62.53 Million | 178.77 Million | 58.25 Million | 32.43 Million |
| Earnings before Tax | 232.06 Million | 253.35 Million | 270.33 Million | 834.5 Million | 259.99 Million | 179.38 Million |
| Net Income | 172.74 Million | 182.82 Million | 184.61 Million | 562.28 Million | 170.8 Million | 116.57 Million |
| Earnings Per Share Basic | 3.00 | 3.42 | 3.50 | - | 3.28 | 2.24 |
| Earnings Per Share Diluted | 2.96 | 3.34 | 3.41 | - | 3.20 | 2.18 |
| Weighted Average Shares Outstanding | 57.58 Million | 53.45 Million | 52.82 Million | 52.18 Million | 52.07 Million | 51.98 Million |
| Weighted Average Shares Outstanding (Diluted) | 58.36 Million | 54.73 Million | 54.16 Million | 53.59 Million | 53.37 Million | 53.4 Million |
| Gross Margin | 0.39 | 0.40 | 0.43 | 0.40 | 0.41 | 0.38 |
| EBIT Margin | 0.44 | 0.44 | 0.41 | - | 0.43 | 0.38 |
| Profit Margin | 0.24 | 0.24 | 0.23 | 0.22 | 0.24 | 0.21 |
| EBITDA | 319.92 Million | 334.69 Million | 331.03 Million | - | 304.07 Million | 211.93 Million |
| Earnings Before Tax Margin | 0.32 | 0.33 | 0.32 | 0.29 | 0.33 | 0.26 |
2743
8042
AILIM
1756
TASA4
MRDS