JPY 1446.0
(-3.08%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 117.77 Billion | 101.9 Billion | 95.98 Billion | 100.57 Billion | 102.87 Billion | 94.23 Billion |
Total Current Assets | 52.69 Billion | 44.21 Billion | 42.29 Billion | 45.49 Billion | 45.88 Billion | 46.12 Billion |
Cash And Short Term Investments | 27.28 Billion | 18.77 Billion | 16.68 Billion | 19.64 Billion | 15.8 Billion | 20.22 Billion |
Cash and Cash Equivalents | 26.94 Billion | 18.77 Billion | 16.68 Billion | 19.64 Billion | 15.8 Billion | 20.22 Billion |
Short Term Investments | 338 Million | -5.53 Billion | -5.42 Billion | -5.3 Billion | -4.95 Billion | -4.8 Billion |
Net Receivables | 16.9 Billion | 16.95 Billion | 17.38 Billion | 18.23 Billion | 22.86 Billion | 17.33 Billion |
Inventory | 5.17 Billion | 5.28 Billion | 5.58 Billion | 4.85 Billion | 5.22 Billion | 5.15 Billion |
Other Current Assets | 3.33 Billion | 3.2 Billion | 2.64 Billion | 2.76 Billion | 1.99 Billion | 3.42 Billion |
Total Non-Current Assets | 65.08 Billion | 57.68 Billion | 53.68 Billion | 55.07 Billion | 56.98 Billion | 48.1 Billion |
Net PPE | 16.28 Billion | 20.04 Billion | 12.84 Billion | 12.73 Billion | 13.05 Billion | 11.07 Billion |
Good Will And Intangible Assets | 33.13 Billion | 33.79 Billion | 33.23 Billion | 34.93 Billion | 36.64 Billion | 30.07 Billion |
Good Will | 32.13 Billion | 32.81 Billion | 32.33 Billion | 34.07 Billion | 35.98 Billion | 29.36 Billion |
Intangible Assets | 1 Billion | 972 Million | 899 Million | 867 Million | 661 Million | 707 Million |
Long-Term Investments | 7.84 Billion | 5.68 Billion | 5.57 Billion | 5.48 Billion | 5.35 Billion | 5.27 Billion |
Tax Assets | 2.16 Billion | 2.11 Billion | 2.02 Billion | 1.9 Billion | 1.92 Billion | 1.66 Billion |
Other Non Current Assets | 5.66 Billion | -3.94 Billion | 2 Million | 9 Million | 13 Million | 19 Million |
Other Assets | - | 5 Million | 4 Million | 2 Million | 3 Million | 3 Million |
Total Liabilities | 64.93 Billion | 53.05 Billion | 52.1 Billion | 58.73 Billion | 61.87 Billion | 55.22 Billion |
Total Current Liabilities | 38.82 Billion | 36.33 Billion | 35.46 Billion | 38.7 Billion | 38.73 Billion | 34.42 Billion |
Account Payables | 22.09 Billion | 19.95 Billion | 18.38 Billion | 19.82 Billion | 18.62 Billion | 17.74 Billion |
Tax Payables | 2.19 Billion | 1.97 Billion | 2.8 Billion | 1.69 Billion | 2.65 Billion | 1.96 Billion |
Short Term Debt | 8.19 Billion | 8.71 Billion | 8.72 Billion | 11.56 Billion | 11.62 Billion | 9.43 Billion |
Deferred Revenue | 2.19 Billion | 4.28 Billion | 5.12 Billion | 3.97 Billion | 4.86 Billion | 4 Billion |
Other Current Liabilities | 6.33 Billion | 3.37 Billion | 3.23 Billion | 3.34 Billion | 3.61 Billion | 3.24 Billion |
Total Non Current Liabilities | 26.11 Billion | 16.72 Billion | 16.64 Billion | 20.02 Billion | 23.14 Billion | 20.79 Billion |
Long-Term Debt | 23.47 Billion | 14.03 Billion | 14.56 Billion | 18.15 Billion | 21.02 Billion | 19.44 Billion |
Deferred Revenue Non Current | 208 Million | 1.91 Billion | 1.52 Billion | 1.48 Billion | 1.45 Billion | -123 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 2.12 Billion | 459 Million | 260 Million | 85 Million | 189 Million | 1.35 Billion |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 52.83 Billion | 48.85 Billion | 43.87 Billion | 41.83 Billion | 41 Billion | 39.01 Billion |
Stock Holders Equity | 52.78 Billion | 48.8 Billion | 43.83 Billion | 41.16 Billion | 40.51 Billion | 38.75 Billion |
Common Stock | 5.78 Billion | 5.78 Billion | 5.78 Billion | 5.78 Billion | 5.78 Billion | 5.78 Billion |
Retained Earnings | 38.03 Billion | 34.35 Billion | 29.79 Billion | 25.36 Billion | 23.05 Billion | 20.06 Billion |
Accumulated other comprehensive income | 1 Million | -14 Million | -14 Million | -118 Million | -15 Million | 24 Million |
Common Stock Equity | 52.78 Billion | 48.8 Billion | 43.83 Billion | 41.16 Billion | 40.51 Billion | 38.75 Billion |
Capital Lease Obligation | 208 Million | 205 Million | 3 Million | 3 Million | 7 Million | 18 Million |
Total Investments | 8.18 Billion | 142 Million | 152 Million | 183 Million | 398 Million | 470 Million |
Total Debt | 31.88 Billion | 22.75 Billion | 23.28 Billion | 29.72 Billion | 32.65 Billion | 28.87 Billion |
Net Debt | 4.93 Billion | 3.98 Billion | 6.59 Billion | 10.07 Billion | 16.84 Billion | 8.65 Billion |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 137.28 Billion | 146.9 Billion | 117.77 Billion | 117.77 Billion | 115.92 Billion | 107.36 Billion |
Total Current Assets | 54.39 Billion | 64.47 Billion | 52.69 Billion | 52.69 Billion | 49.92 Billion | 50.1 Billion |
Cash And Short Term Investments | 21.84 Billion | 29.68 Billion | 27.28 Billion | 27.28 Billion | 23.16 Billion | 17.42 Billion |
Cash and Cash Equivalents | 21.84 Billion | 29.68 Billion | 26.94 Billion | 26.94 Billion | 23.16 Billion | 17.42 Billion |
Short Term Investments | - | - | 338 Million | 338 Million | - | 175 Million |
Net Receivables | 22.04 Billion | 21.94 Billion | 16.9 Billion | 16.9 Billion | 17.04 Billion | 16.5 Billion |
Inventory | 8.41 Billion | 9.47 Billion | 5.17 Billion | 5.17 Billion | 6.82 Billion | 5.76 Billion |
Other Current Assets | 2.1 Billion | 3.37 Billion | 3.33 Billion | 3.33 Billion | 2.89 Billion | 10.41 Billion |
Total Non-Current Assets | 82.88 Billion | 82.42 Billion | 65.08 Billion | 65.08 Billion | 65.99 Billion | 57.25 Billion |
Net PPE | 16.79 Billion | 16.54 Billion | 16.28 Billion | 16.28 Billion | 16.4 Billion | 20.31 Billion |
Good Will And Intangible Assets | 55.66 Billion | 56.1 Billion | 33.13 Billion | 33.13 Billion | 33.99 Billion | 33.04 Billion |
Good Will | 41.54 Billion | 41.78 Billion | 32.13 Billion | 32.13 Billion | 33.05 Billion | 32.06 Billion |
Intangible Assets | 14.11 Billion | 14.31 Billion | 1 Billion | 1 Billion | 938 Million | 973 Million |
Long-Term Investments | 148 Million | 7.51 Billion | 7.84 Billion | 7.84 Billion | 8.31 Billion | 139 Million |
Tax Assets | 2.08 Billion | 2.26 Billion | 2.16 Billion | 2.16 Billion | 1.68 Billion | 2.14 Billion |
Other Non Current Assets | 8.2 Billion | 2 Million | 5.66 Billion | 5.66 Billion | 5.59 Billion | 1.62 Billion |
Other Assets | - | - | - | - | - | 5 Million |
Total Liabilities | 79.32 Billion | 89.33 Billion | 64.93 Billion | 64.93 Billion | 64.24 Billion | 57.1 Billion |
Total Current Liabilities | 55.49 Billion | 63.38 Billion | 38.82 Billion | 38.82 Billion | 46.76 Billion | 43.49 Billion |
Account Payables | 27.81 Billion | 33.36 Billion | 22.09 Billion | 22.09 Billion | 26.13 Billion | 20.85 Billion |
Tax Payables | - | 357 Million | 2.19 Billion | 2.19 Billion | 495 Million | 1.86 Billion |
Short Term Debt | 14.3 Billion | 11.8 Billion | 8.19 Billion | 8.19 Billion | 14.55 Billion | 14.41 Billion |
Deferred Revenue | 4.46 Billion | 357 Million | 2.19 Billion | 2.19 Billion | 495 Million | 4.29 Billion |
Other Current Liabilities | 8.9 Billion | 17.84 Billion | 6.33 Billion | 6.33 Billion | 5.58 Billion | 3.92 Billion |
Total Non Current Liabilities | 23.82 Billion | 25.95 Billion | 26.11 Billion | 26.11 Billion | 17.47 Billion | 13.61 Billion |
Long-Term Debt | 19.56 Billion | 21.64 Billion | 23.47 Billion | 23.47 Billion | 14.82 Billion | 10.99 Billion |
Deferred Revenue Non Current | - | -302 Million | 208 Million | 208 Million | - | 1.92 Billion |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 3.95 Billion | 4.31 Billion | 2.12 Billion | 2.12 Billion | 2.34 Billion | 392 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 57.95 Billion | 57.56 Billion | 52.83 Billion | 52.83 Billion | 51.67 Billion | 50.25 Billion |
Stock Holders Equity | 53.89 Billion | 53.17 Billion | 52.78 Billion | 52.78 Billion | 51.63 Billion | 50.21 Billion |
Common Stock | 5.78 Billion | 5.78 Billion | 5.78 Billion | 5.78 Billion | 5.78 Billion | 5.78 Billion |
Retained Earnings | 38.67 Billion | 38.3 Billion | 38.03 Billion | 38.03 Billion | 36.92 Billion | 35.6 Billion |
Accumulated other comprehensive income | 260 Million | 2 Million | 1 Million | 1 Million | -5 Million | -1 Million |
Common Stock Equity | 53.89 Billion | 53.17 Billion | 52.78 Billion | 52.78 Billion | 51.63 Billion | 50.21 Billion |
Capital Lease Obligation | - | - | 208 Million | 208 Million | - | - |
Total Investments | 148 Million | 7.51 Billion | 8.18 Billion | 8.18 Billion | 8.31 Billion | 139 Million |
Total Debt | 33.87 Billion | 33.45 Billion | 31.88 Billion | 31.88 Billion | 29.38 Billion | 25.41 Billion |
Net Debt | 12.02 Billion | 3.77 Billion | 4.93 Billion | 4.93 Billion | 6.21 Billion | 7.99 Billion |
NUVR
000506
OVAT
002011
1811
SMCGLOBAL