HKD 2.45
(-0.41%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 8.35 Billion | 8.34 Billion | 8.73 Billion | 6.97 Billion | 5.37 Billion | 4.13 Billion |
Total Current Assets | 1.76 Billion | 1.89 Billion | 1.65 Billion | 1.23 Billion | 995.16 Million | 974.35 Million |
Cash And Short Term Investments | 301.66 Million | 455 Million | 378.13 Million | 398.85 Million | 386.73 Million | 253.03 Million |
Cash and Cash Equivalents | 287.5 Million | 440.64 Million | 374.99 Million | 398.85 Million | 384.14 Million | 246.78 Million |
Short Term Investments | 14.16 Million | 14.35 Million | 3.13 Million | - | 2.59 Million | 6.24 Million |
Net Receivables | 1.13 Billion | 1.09 Billion | 931.2 Million | 576.91 Million | 327.29 Million | 329.43 Million |
Inventory | 44.64 Million | 66.32 Million | 54.2 Million | 24.44 Million | 28.58 Million | 31.47 Million |
Other Current Assets | 287.48 Million | 278.04 Million | 295.86 Million | 234.74 Million | 252.55 Million | 360.4 Million |
Total Non-Current Assets | 6.58 Billion | 6.14 Billion | 6.67 Billion | 5.2 Billion | 3.93 Billion | 3.01 Billion |
Net PPE | 6.16 Billion | 5.91 Billion | 6.35 Billion | 4.83 Billion | 3.57 Billion | 2.67 Billion |
Good Will And Intangible Assets | 143.35 Million | 154.59 Million | 168.79 Million | 169.24 Million | 167.23 Million | 169.97 Million |
Good Will | 143.35 Million | 154.59 Million | 168.79 Million | 169.24 Million | 167.23 Million | 169.97 Million |
Intangible Assets | - | - | - | - | - | 48.25 Million |
Long-Term Investments | 65.11 Million | 77.67 Million | 154.47 Million | 206.08 Million | 190.6 Million | 163.98 Million |
Tax Assets | 27 Million | 24.75 Million | 23.32 Million | 21.79 Million | 21.13 Million | 22.5 Million |
Other Non Current Assets | 183.53 Million | -24.75 Million | -23.32 Million | -21.79 Million | -21.13 Million | -22.5 Million |
Other Assets | - | 301.1 Million | 395.63 Million | 532.3 Million | 448.65 Million | 154.45 Million |
Total Liabilities | 6.66 Billion | 6.84 Billion | 7.23 Billion | 5.67 Billion | 4.36 Billion | 3.18 Billion |
Total Current Liabilities | 2 Billion | 2.46 Billion | 2.8 Billion | 2.03 Billion | 1.55 Billion | 805.51 Million |
Account Payables | 108.67 Million | 223.02 Million | 129.5 Million | 70.7 Million | 242.77 Million | 165.06 Million |
Tax Payables | 24.06 Million | 30.39 Million | 12.29 Million | 20.75 Million | 22.07 Million | 27.35 Million |
Short Term Debt | 1.31 Billion | 1.61 Billion | 1.93 Billion | 1.54 Billion | 954.35 Million | 391.05 Million |
Deferred Revenue | - | -1.61 Billion | -1.93 Billion | -1.54 Billion | -954.35 Million | -391.05 Million |
Other Current Liabilities | 575.78 Million | 2.24 Billion | 2.67 Billion | 1.96 Billion | 1.31 Billion | 640.45 Million |
Total Non Current Liabilities | 4.65 Billion | 4.28 Billion | 4.34 Billion | 3.54 Billion | 2.72 Billion | 2.31 Billion |
Long-Term Debt | 4.59 Billion | 4.28 Billion | 4.34 Billion | 3.54 Billion | 2.72 Billion | 2.31 Billion |
Deferred Revenue Non Current | 6.69 Million | 4.23 Billion | 4.29 Billion | 3.49 Billion | 68 Thousand | 73 Thousand |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 8.35 Million | -4.28 Billion | -4.34 Billion | -3.54 Billion | -53.78 Million | -45.97 Million |
Other Liabilities | - | 91.79 Million | 93.2 Million | 94.36 Million | 88.64 Million | 61.67 Million |
Total Equity | 1.68 Billion | 1.49 Billion | 1.49 Billion | 1.29 Billion | 1 Billion | 954.28 Million |
Stock Holders Equity | 1.54 Billion | 1.36 Billion | 1.37 Billion | 1.21 Billion | 930.11 Million | 865.83 Million |
Common Stock | 55 Thousand | 55 Thousand | 55 Thousand | 55 Thousand | 55 Thousand | 55 Thousand |
Retained Earnings | 1.38 Billion | 1.17 Billion | 1.02 Billion | 859.24 Million | 708.06 Million | 616.88 Million |
Accumulated other comprehensive income | -93 Million | -66.15 Million | 97.24 Million | 103.45 Million | -28.41 Million | -1.51 Million |
Common Stock Equity | 1.54 Billion | 1.36 Billion | 1.37 Billion | 1.21 Billion | 930.11 Million | 865.83 Million |
Capital Lease Obligation | 51.6 Million | 37.24 Million | 35.54 Million | 30.92 Million | 30.34 Million | - |
Total Investments | 79.28 Million | 92.03 Million | 157.61 Million | 206.08 Million | 193.2 Million | 170.23 Million |
Total Debt | 5.9 Billion | 5.93 Billion | 6.3 Billion | 5.11 Billion | 3.7 Billion | 2.7 Billion |
Net Debt | 5.62 Billion | 5.48 Billion | 5.92 Billion | 4.71 Billion | 3.31 Billion | 2.46 Billion |
Breakdown | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 | 2022 Q4 | 2022 FY |
---|---|---|---|---|---|---|
Total Assets | 8.4 Billion | 8.35 Billion | 8.35 Billion | 8.12 Billion | 8.34 Billion | 8.34 Billion |
Total Current Assets | 1.66 Billion | 1.76 Billion | 1.76 Billion | 1.85 Billion | 1.89 Billion | 1.89 Billion |
Cash And Short Term Investments | 121.92 Million | 301.66 Million | 301.66 Million | 357.85 Million | 455 Million | 455 Million |
Cash and Cash Equivalents | 121.92 Million | 287.5 Million | 287.5 Million | 341.1 Million | 440.64 Million | 440.64 Million |
Short Term Investments | - | 14.16 Million | 14.16 Million | 16.75 Million | 14.35 Million | 14.35 Million |
Net Receivables | 1.27 Billion | 1.13 Billion | 1.13 Billion | 1.08 Billion | 1.09 Billion | 1.09 Billion |
Inventory | 46.58 Million | 44.64 Million | 44.64 Million | 56.08 Million | 66.32 Million | 66.32 Million |
Other Current Assets | 226.44 Million | 287.48 Million | 287.48 Million | 357.11 Million | 278.04 Million | 278.04 Million |
Total Non-Current Assets | 6.73 Billion | 6.58 Billion | 6.58 Billion | 5.93 Billion | 6.14 Billion | 6.14 Billion |
Net PPE | 6.14 Billion | 6.16 Billion | 6.16 Billion | 5.7 Billion | 5.91 Billion | 5.91 Billion |
Good Will And Intangible Assets | 140.3 Million | 143.35 Million | 143.35 Million | 150.31 Million | 154.59 Million | 154.59 Million |
Good Will | 140.3 Million | 143.35 Million | 143.35 Million | 150.31 Million | 154.59 Million | 154.59 Million |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 83.47 Million | 65.11 Million | 65.11 Million | 79.31 Million | 77.67 Million | 77.67 Million |
Tax Assets | - | 27 Million | 27 Million | 18.85 Million | 24.75 Million | 24.75 Million |
Other Non Current Assets | 368.77 Million | 183.53 Million | 183.53 Million | -18.85 Million | -24.75 Million | -24.75 Million |
Other Assets | - | - | - | 330.96 Million | 301.1 Million | 301.1 Million |
Total Liabilities | 6.61 Billion | 6.66 Billion | 6.66 Billion | 6.5 Billion | 6.84 Billion | 6.84 Billion |
Total Current Liabilities | 2.02 Billion | 2 Billion | 2 Billion | 1.85 Billion | 2.46 Billion | 2.46 Billion |
Account Payables | 96.79 Million | 108.67 Million | 108.67 Million | 129.28 Million | 223.02 Million | 223.02 Million |
Tax Payables | - | 24.06 Million | 24.06 Million | 20.75 Million | 30.39 Million | 30.39 Million |
Short Term Debt | 1.38 Billion | 1.31 Billion | 1.31 Billion | 1.16 Billion | 1.61 Billion | 1.61 Billion |
Deferred Revenue | 6.06 Million | - | - | -1.16 Billion | -1.61 Billion | -1.61 Billion |
Other Current Liabilities | 531.65 Million | 575.78 Million | 575.78 Million | 1.72 Billion | 2.24 Billion | 2.24 Billion |
Total Non Current Liabilities | 4.59 Billion | 4.65 Billion | 4.65 Billion | 4.55 Billion | 4.28 Billion | 4.28 Billion |
Long-Term Debt | 4.49 Billion | 4.59 Billion | 4.59 Billion | 4.55 Billion | 4.28 Billion | 4.28 Billion |
Deferred Revenue Non Current | - | 6.69 Million | 6.69 Million | 4.5 Billion | 4.23 Billion | 4.23 Billion |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 103.31 Million | 8.35 Million | 8.35 Million | -4.55 Billion | -4.28 Billion | -4.28 Billion |
Other Liabilities | - | - | - | 92.1 Million | 91.79 Million | 91.79 Million |
Total Equity | 1.78 Billion | 1.68 Billion | 1.68 Billion | 1.61 Billion | 1.49 Billion | 1.49 Billion |
Stock Holders Equity | 1.62 Billion | 1.54 Billion | 1.54 Billion | 1.46 Billion | 1.36 Billion | 1.36 Billion |
Common Stock | 55 Thousand | 55 Thousand | 55 Thousand | 55 Thousand | 55 Thousand | 55 Thousand |
Retained Earnings | 1.5 Billion | 1.38 Billion | 1.38 Billion | 1.33 Billion | 1.17 Billion | 1.17 Billion |
Accumulated other comprehensive income | -133.65 Million | -93 Million | -93 Million | -115.75 Million | -66.15 Million | -66.15 Million |
Common Stock Equity | 1.62 Billion | 1.54 Billion | 1.54 Billion | 1.46 Billion | 1.36 Billion | 1.36 Billion |
Capital Lease Obligation | 49.9 Million | 51.6 Million | 51.6 Million | 38.36 Million | 37.24 Million | 37.24 Million |
Total Investments | 83.47 Million | 79.28 Million | 79.28 Million | 96.06 Million | 92.03 Million | 92.03 Million |
Total Debt | 5.88 Billion | 5.9 Billion | 5.9 Billion | 5.75 Billion | 5.93 Billion | 5.93 Billion |
Net Debt | 5.75 Billion | 5.62 Billion | 5.62 Billion | 5.41 Billion | 5.48 Billion | 5.48 Billion |
SMCGLOBAL
3034
NUVR
8042
AILIM
002011