JPY 742.0
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 9.85 Billion | 7.6 Billion | 2.41 Billion | 3.84 Billion | 12.12 Billion | 11.61 Billion |
Cost of Revenue | 3.1 Billion | 2.24 Billion | 709.86 Million | 1.07 Billion | 3.2 Billion | 3.05 Billion |
Gross Profit | 6.75 Billion | 5.36 Billion | 1.7 Billion | 2.77 Billion | 8.91 Billion | 8.56 Billion |
Operating Expenses | 6.47 Billion | 5.9 Billion | 2.88 Billion | 4.33 Billion | 8.2 Billion | 7.76 Billion |
Selling, General and Administrative Expenses | 6.47 Billion | 545.78 Million | 220.13 Million | 457.94 Million | 905.7 Million | 906.28 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 13.74 Million | -4.33 Million | 2.59 Million | 11.31 Million | 8.75 Million |
Cost and Expenses | 9.57 Billion | 8.15 Billion | 3.59 Billion | 5.41 Billion | 11.4 Billion | 10.82 Billion |
Operating Income | 277 Million | -541.91 Million | -1.18 Billion | -1.56 Billion | 710.75 Million | 790.87 Million |
Interest Expense | 29.3 Million | 33.57 Million | 25.23 Million | 9.37 Million | 3.26 Million | 3.48 Million |
Income Tax Expense | -89.31 Million | -64.89 Million | -127.04 Million | 279.07 Million | 226.17 Million | 263.28 Million |
Earnings before Tax | 181.31 Million | -348.6 Million | 16.28 Million | -2.47 Billion | 696.89 Million | 794.43 Million |
Net Income | 270.62 Million | -283.7 Million | 143.32 Million | -2.75 Billion | 470.71 Million | 531.15 Million |
Earnings Per Share Basic | 21.52 | -22.56 | 11.62 | -249.84 | 41.94 | 47.16 |
Earnings Per Share Diluted | 21.52 | -22.56 | 11.62 | -249.84 | 41.94 | 47.16 |
Weighted Average Shares Outstanding | 12.57 Million | 12.57 Million | 12.33 Million | 11.01 Million | 11.22 Million | 11.26 Million |
Weighted Average Shares Outstanding (Diluted) | 12.57 Million | 12.57 Million | 12.33 Million | 11.01 Million | 11.22 Million | 11.26 Million |
Gross Margin | 0.69 | 0.70 | 0.71 | 0.72 | 0.74 | 0.74 |
EBIT Margin | 0.05 | -0.04 | -0.36 | -0.26 | 0.10 | 0.11 |
Profit Margin | 0.03 | -0.04 | 0.06 | -0.71 | 0.04 | 0.05 |
EBITDA | 499.76 Million | -72.32 Million | 371.86 Million | -1.91 Billion | 1.15 Billion | 1.24 Billion |
Earnings Before Tax Margin | 0.03 | -0.07 | -0.49 | -0.41 | 0.06 | 0.07 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 2.78 Billion | 2.69 Billion | 2.49 Billion | 9.85 Billion | 2.45 Billion | 2.42 Billion |
Cost of Revenue | 810.97 Million | 844.63 Million | 793.27 Million | 3.1 Billion | 721.19 Million | 711.17 Million |
Gross Profit | 1.97 Billion | 1.85 Billion | 1.69 Billion | 6.75 Billion | 1.73 Billion | 1.71 Billion |
Operating Expenses | 1.8 Billion | 1.74 Billion | 1.65 Billion | 6.47 Billion | 1.68 Billion | 1.64 Billion |
Selling, General and Administrative Expenses | 1.74 Billion | 1.74 Billion | 1.65 Billion | - | 1.68 Billion | 1.64 Billion |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 1.8 Billion | 684 Thousand | 923 Thousand | 7.64 Million | 4.1 Million | 1.29 Million |
Cost and Expenses | 2.61 Billion | 2.58 Billion | 2.45 Billion | 9.57 Billion | 2.4 Billion | 2.35 Billion |
Operating Income | 168.56 Million | 107.2 Million | 42.59 Million | 277 Million | 50.6 Million | 72.42 Million |
Interest Expense | 4.84 Million | 6.74 Million | 5.51 Million | 29.3 Million | 7.97 Million | 6.94 Million |
Income Tax Expense | 6.49 Million | 7.14 Million | -73.86 Million | -89.31 Million | -11.16 Million | 17.42 Million |
Earnings before Tax | 164.61 Million | 101.14 Million | -19.99 Million | 181.31 Million | 46.73 Million | 50.79 Million |
Net Income | 158.11 Million | 93.99 Million | 53.87 Million | 270.62 Million | 57.9 Million | 33.36 Million |
Earnings Per Share Basic | 12.57 | 7.47 | 4.28 | - | 4.60 | 2.65 |
Earnings Per Share Diluted | 12.57 | 7.47 | 4.28 | - | 4.60 | 2.65 |
Weighted Average Shares Outstanding | 12.57 Million | 12.57 Million | 12.57 Million | 12.57 Million | 12.57 Million | 12.57 Million |
Weighted Average Shares Outstanding (Diluted) | 12.57 Million | 12.57 Million | 12.57 Million | 12.57 Million | 12.57 Million | 12.57 Million |
Gross Margin | 0.71 | 0.69 | 0.68 | 0.69 | 0.71 | 0.71 |
EBIT Margin | 0.06 | 0.06 | 0.04 | - | 0.02 | 0.03 |
Profit Margin | 0.06 | 0.03 | 0.02 | 0.03 | 0.02 | 0.01 |
EBITDA | 169.45 Million | 162.7 Million | 101.52 Million | - | 54.7 Million | 73.73 Million |
Earnings Before Tax Margin | 0.06 | 0.04 | 0.02 | 0.03 | 0.02 | 0.03 |
7198
MEG
APTUS
002336
CCR
7SEASL