INR 76.0
(-0.63%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 117.91 Million | 55.22 Million | 5.16 Million | 155.14 Thousand | 516.05 Thousand | 1.99 Million |
Cost of Revenue | 81.8 Million | 32.35 Million | 3.36 Million | - | 7.75 Million | 7.18 Million |
Gross Profit | 36.11 Million | 22.86 Million | 1.79 Million | 155.14 Thousand | -7.23 Million | -5.18 Million |
Operating Expenses | 23.58 Million | 17.9 Million | 1.92 Million | 5.49 Million | 2.6 Million | 101.26 Million |
Selling, General and Administrative Expenses | 23.38 Million | 17.9 Million | 5.26 Million | 5.48 Million | 2.59 Million | 101.26 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 201 Thousand | -2000.00 | 3.33 Million | -10.52 Thousand | -8190.00 | -6220.00 |
Cost and Expenses | 105.38 Million | 50.26 Million | 5.29 Million | 10.63 Million | 10.35 Million | 108.45 Million |
Operating Income | 12.52 Million | 4.96 Million | -130.48 Thousand | -10.47 Million | -9.84 Million | -106.45 Million |
Interest Expense | 2.19 Million | 7000.00 | 6193.00 | - | 5.62 Million | 6.88 Million |
Income Tax Expense | 706 Thousand | 1.02 Million | -236.55 Thousand | - | -1.00 | 3.00 |
Earnings before Tax | 10.31 Million | 5.32 Million | 247.18 Thousand | 17.78 Million | -15.46 Million | -113.34 Million |
Net Income | 9.61 Million | 4.3 Million | 247.18 Thousand | 17.78 Million | -15.46 Million | -113.34 Million |
Earnings Per Share Basic | 0.52 | 0.28 | 0.02 | 1.60 | -1.39 | -10.20 |
Earnings Per Share Diluted | 0.52 | 0.28 | 0.01 | 1.60 | -1.39 | -10.20 |
Weighted Average Shares Outstanding | 18.66 Million | 15.13 Million | 15.13 Million | 11.11 Million | 11.11 Million | 11.11 Million |
Weighted Average Shares Outstanding (Diluted) | 18.66 Million | 15.13 Million | 19.01 Million | 11.11 Million | 11.11 Million | 11.11 Million |
Gross Margin | 0.31 | 0.41 | 0.35 | 1.00 | -14.03 | -2.60 |
EBIT Margin | 0.14 | 0.10 | -0.03 | -34.42 | -4.95 | -50.17 |
Profit Margin | 0.08 | 0.08 | 0.05 | 114.63 | -29.97 | -56.74 |
EBITDA | 16.43 Million | 5.77 Million | 253.37 Thousand | 22.92 Million | -2.55 Million | -100.21 Million |
Earnings Before Tax Margin | 0.11 | 0.09 | -0.03 | -67.55 | -19.07 | -53.29 |
Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Revenue | 36.24 Million | 31.71 Million | 117.91 Million | 30.09 Million | 28.6 Million | 27.49 Million |
Cost of Revenue | 32.8 Million | 28.92 Million | 81.8 Million | 27.36 Million | 24.1 Million | 25 Million |
Gross Profit | 3.43 Million | 2.78 Million | 36.11 Million | 2.73 Million | 4.49 Million | 2.49 Million |
Operating Expenses | -1.00 | - | 23.58 Million | - | - | - |
Selling, General and Administrative Expenses | - | - | - | - | - | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -1.00 | - | -201 Thousand | - | - | - |
Cost and Expenses | 32.8 Million | 28.92 Million | 105.38 Million | 27.36 Million | 24.1 Million | 25 Million |
Operating Income | 3.43 Million | 2.78 Million | 12.52 Million | 2.73 Million | 4.49 Million | 2.49 Million |
Interest Expense | - | - | 2.19 Million | - | 2.19 Million | - |
Income Tax Expense | 748 Thousand | 706 Thousand | 706 Thousand | - | - | - |
Earnings before Tax | 3.43 Million | 2.78 Million | 10.31 Million | 2.73 Million | 2.3 Million | 2.49 Million |
Net Income | 2.69 Million | 2.08 Million | 9.61 Million | 2.73 Million | 2.3 Million | 2.49 Million |
Earnings Per Share Basic | 0.12 | 0.11 | - | 0.15 | 0.12 | 0.16 |
Earnings Per Share Diluted | 0.12 | 0.11 | - | 0.15 | 0.12 | 0.16 |
Weighted Average Shares Outstanding | 22.23 Million | 18.66 Million | 18.66 Million | 18.66 Million | 18.66 Million | 15.13 Million |
Weighted Average Shares Outstanding (Diluted) | 22.23 Million | 18.66 Million | 18.66 Million | 18.66 Million | 18.66 Million | 15.13 Million |
Gross Margin | 0.09 | 0.09 | 0.31 | 0.09 | 0.16 | 0.09 |
EBIT Margin | 0.12 | 0.15 | - | 0.11 | 0.18 | 0.12 |
Profit Margin | 0.07 | 0.07 | 0.08 | 0.09 | 0.08 | 0.09 |
EBITDA | 4.47 Million | 4.66 Million | - | 3.4 Million | 5.17 Million | 3.17 Million |
Earnings Before Tax Margin | 0.09 | 0.09 | 0.11 | 0.09 | 0.16 | 0.09 |
3030
7198
MEG
CGBDL
002336
CCR