JPY 742.0
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 6.98 Billion | 7.37 Billion | 7.66 Billion | 5.7 Billion | 5.94 Billion | 5.9 Billion |
Total Current Assets | 4.28 Billion | 4.94 Billion | 5.06 Billion | 2.33 Billion | 2 Billion | 2.52 Billion |
Cash And Short Term Investments | 3.76 Billion | 4.52 Billion | 4.4 Billion | 1.52 Billion | 1.58 Billion | 2.04 Billion |
Cash and Cash Equivalents | 3.76 Billion | 4.52 Billion | 4.4 Billion | 1.52 Billion | 1.58 Billion | 2.04 Billion |
Short Term Investments | - | -1.06 Billion | -1.05 Billion | -1.12 Billion | -1.2 Billion | -1.16 Billion |
Net Receivables | 231.47 Million | 310.79 Million | 568.55 Million | 719.47 Million | 296.31 Million | 354.67 Million |
Inventory | 78.41 Million | 73.89 Million | 72.17 Million | 73.33 Million | 90.02 Million | 84.4 Million |
Other Current Assets | 210.6 Million | 28.54 Million | 15.28 Million | 10.59 Million | 40.8 Million | 38.93 Million |
Total Non-Current Assets | 2.7 Billion | 2.43 Billion | 2.59 Billion | 3.37 Billion | 3.93 Billion | 3.37 Billion |
Net PPE | 1.14 Billion | 1.13 Billion | 1.32 Billion | 2.05 Billion | 2.41 Billion | 2.06 Billion |
Good Will And Intangible Assets | 30.8 Million | 43.26 Million | 57.49 Million | 74.75 Million | 36.21 Million | 32.84 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | 30.8 Million | 43.26 Million | 57.49 Million | 74.75 Million | 36.21 Million | 32.84 Million |
Long-Term Investments | 233.92 Million | 1.26 Billion | 1.21 Billion | 1.24 Billion | 1.28 Billion | 1.2 Billion |
Tax Assets | 172.47 Million | -29.76 Million | -13.08 Million | -24 Thousand | 192.24 Million | 78.22 Million |
Other Non Current Assets | 1.12 Billion | 30 Million | 14.06 Million | 178 Thousand | 507 Thousand | 236 Thousand |
Other Assets | - | 3000.00 | 2000.00 | 3000.00 | 2000.00 | 4000.00 |
Total Liabilities | 4.47 Billion | 5.13 Billion | 5.08 Billion | 4.27 Billion | 1.68 Billion | 1.68 Billion |
Total Current Liabilities | 1.64 Billion | 2.11 Billion | 1.63 Billion | 3 Billion | 1.39 Billion | 1.36 Billion |
Account Payables | 254.66 Million | 204.23 Million | 56.04 Million | 12.35 Million | 260.46 Million | 255.3 Million |
Tax Payables | 29.59 Million | 312.87 Million | 20.66 Million | 270 Million | 242.35 Million | 257.16 Million |
Short Term Debt | 374.48 Million | 1.01 Billion | 1.1 Billion | 1.58 Billion | 73.44 Million | 92.17 Million |
Deferred Revenue | 117.8 Million | 870.37 Million | 440.05 Million | 1.33 Billion | 1 Billion | 968.41 Million |
Other Current Liabilities | 894.47 Million | 27.55 Million | 35.55 Million | 74.35 Million | 51.68 Million | 51.19 Million |
Total Non Current Liabilities | 2.83 Billion | 3.01 Billion | 3.45 Billion | 1.26 Billion | 288.76 Million | 317.82 Million |
Long-Term Debt | 2.15 Billion | 2.45 Billion | 2.76 Billion | 563.36 Million | 77.94 Million | 89.96 Million |
Deferred Revenue Non Current | 35.2 Million | 57 Thousand | 15.41 Million | 16.61 Million | -24.54 Million | 36 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 582.58 Million | 559.75 Million | 586.96 Million | 612.19 Million | 210.82 Million | 2000.00 |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 2.51 Billion | 2.24 Billion | 2.57 Billion | 1.43 Billion | 4.25 Billion | 4.21 Billion |
Stock Holders Equity | 2.51 Billion | 2.24 Billion | 2.57 Billion | 1.43 Billion | 4.25 Billion | 4.21 Billion |
Common Stock | 100 Million | 100 Million | 100 Million | 631.79 Million | 631.79 Million | 631.79 Million |
Retained Earnings | 954.99 Million | 692.53 Million | 1.02 Billion | 876.74 Million | 3.7 Billion | 3.39 Billion |
Accumulated other comprehensive income | 8.16 Million | 8.16 Million | 8.16 Million | 8.16 Million | 8.16 Million | 8.16 Million |
Common Stock Equity | 2.51 Billion | 2.24 Billion | 2.57 Billion | 1.43 Billion | 4.25 Billion | 4.21 Billion |
Capital Lease Obligation | 31.37 Million | 62.72 Million | 99.71 Million | 149.27 Million | 121.76 Million | 99.42 Million |
Total Investments | 233.92 Million | 194.39 Million | 155.12 Million | 116.09 Million | 77.26 Million | 38.58 Million |
Total Debt | 2.56 Billion | 3.46 Billion | 3.86 Billion | 2.14 Billion | 151.38 Million | 182.14 Million |
Net Debt | -1.19 Billion | -1.06 Billion | -543.65 Million | 619.42 Million | -1.42 Billion | -1.86 Billion |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 6.32 Billion | 6.37 Billion | 6.98 Billion | 6.98 Billion | 6.96 Billion | 7.36 Billion |
Total Current Assets | 3.57 Billion | 3.62 Billion | 4.28 Billion | 4.28 Billion | 4.33 Billion | 4.92 Billion |
Cash And Short Term Investments | 2.88 Billion | 2.9 Billion | 3.76 Billion | 3.76 Billion | 3.77 Billion | 4.41 Billion |
Cash and Cash Equivalents | 2.88 Billion | 2.9 Billion | 3.76 Billion | 3.76 Billion | 3.77 Billion | 4.41 Billion |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 337.27 Million | 381.74 Million | 231.47 Million | 231.47 Million | 275.12 Million | 228.06 Million |
Inventory | 87.49 Million | 80.98 Million | 78.41 Million | 78.41 Million | 87.79 Million | 70.38 Million |
Other Current Assets | 597.51 Million | 256.62 Million | 210.6 Million | 210.6 Million | 199.63 Million | 215.07 Million |
Total Non-Current Assets | 2.75 Billion | 2.75 Billion | 2.7 Billion | 2.7 Billion | 2.62 Billion | 2.43 Billion |
Net PPE | 1.22 Billion | 1.22 Billion | 1.14 Billion | 1.14 Billion | 1.21 Billion | 1.1 Billion |
Good Will And Intangible Assets | 22.66 Million | 26.7 Million | 30.8 Million | 30.8 Million | 34.18 Million | 38.53 Million |
Good Will | - | 703 Thousand | - | - | 182 Thousand | 537 Thousand |
Intangible Assets | 22.66 Million | 26 Million | 30.8 Million | 30.8 Million | 34 Million | 38 Million |
Long-Term Investments | 233.84 Million | 233.84 Million | 233.92 Million | 233.92 Million | 233.84 Million | 194.31 Million |
Tax Assets | -233.84 Million | 705.99 Thousand | 172.47 Million | 172.47 Million | -233.84 Million | -194.31 Million |
Other Non Current Assets | 1.5 Billion | 1.26 Billion | 1.12 Billion | 1.12 Billion | 1.37 Billion | 1.29 Billion |
Other Assets | 2000.00 | 1.00 | - | - | 2000.00 | 4000.00 |
Total Liabilities | 3.63 Billion | 3.84 Billion | 4.47 Billion | 4.47 Billion | 4.49 Billion | 4.96 Billion |
Total Current Liabilities | 1.84 Billion | 1.93 Billion | 1.64 Billion | 1.64 Billion | 1.68 Billion | 2.09 Billion |
Account Payables | 312.68 Million | 309.93 Million | 254.66 Million | 254.66 Million | 280.88 Million | 278.32 Million |
Tax Payables | 15.74 Million | 7.88 Million | 29.59 Million | 29.59 Million | 22.2 Million | 14.8 Million |
Short Term Debt | 521.4 Million | 546.7 Million | 374.48 Million | 374.48 Million | 346.62 Million | 922.2 Million |
Deferred Revenue | 152.56 Million | 7.88 Million | 117.8 Million | 117.8 Million | 852.88 Million | 712.35 Million |
Other Current Liabilities | 855.77 Million | 1.07 Billion | 894.47 Million | 894.47 Million | 200.79 Million | 178.04 Million |
Total Non Current Liabilities | 1.78 Billion | 1.9 Billion | 2.83 Billion | 2.83 Billion | 2.81 Billion | 2.87 Billion |
Long-Term Debt | 1.16 Billion | 1.26 Billion | 2.15 Billion | 2.15 Billion | 2.25 Billion | 2.31 Billion |
Deferred Revenue Non Current | - | - | 35.2 Million | 35.2 Million | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 625.39 Million | 633.9 Million | 582.58 Million | 582.58 Million | 563.34 Million | 557.68 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 2.69 Billion | 2.53 Billion | 2.51 Billion | 2.51 Billion | 2.46 Billion | 2.4 Billion |
Stock Holders Equity | 2.69 Billion | 2.53 Billion | 2.51 Billion | 2.51 Billion | 2.46 Billion | 2.4 Billion |
Common Stock | 100 Million | 100 Million | 100 Million | 100 Million | 100 Million | 100 Million |
Retained Earnings | 1.13 Billion | 981.69 Million | 954.99 Million | 954.99 Million | 909.29 Million | 851.38 Million |
Accumulated other comprehensive income | - | - | 8.16 Million | 8.16 Million | -1 Million | -1 Million |
Common Stock Equity | 2.69 Billion | 2.53 Billion | 2.51 Billion | 2.51 Billion | 2.46 Billion | 2.4 Billion |
Capital Lease Obligation | 34.01 Million | 39.83 Million | 31.37 Million | 31.37 Million | 36.82 Million | 26.6 Million |
Total Investments | 233.84 Million | 233.84 Million | 233.92 Million | 233.92 Million | 233.84 Million | 194.31 Million |
Total Debt | 1.68 Billion | 1.85 Billion | 2.56 Billion | 2.56 Billion | 2.6 Billion | 3.23 Billion |
Net Debt | -1.2 Billion | -1.05 Billion | -1.19 Billion | -1.19 Billion | -1.17 Billion | -1.17 Billion |
7198
MEG
APTUS
002336
CCR
7SEASL