JPY 810.0
(-0.37%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 191.35 Billion | 148.61 Billion | 150.71 Billion | 164.76 Billion | 132.58 Billion | 99.39 Billion |
Total Current Assets | 158.72 Billion | 86.87 Billion | 92.11 Billion | 110.26 Billion | 81.88 Billion | 62.03 Billion |
Cash And Short Term Investments | 20.41 Billion | 17.16 Billion | 22.23 Billion | 37.4 Billion | 14.81 Billion | 13.47 Billion |
Cash and Cash Equivalents | 20.41 Billion | 17.16 Billion | 22.23 Billion | 37.4 Billion | 14.81 Billion | 13.47 Billion |
Short Term Investments | 1.45 Billion | 32.09 Billion | 28.42 Billion | 24.72 Billion | 20.46 Billion | 7.11 Billion |
Net Receivables | 106.52 Billion | 100.39 Billion | -16 Million | -16 Million | -17 Million | 562 Million |
Inventory | 18 Million | 13 Million | 16 Million | 16 Million | 17 Million | 9 Million |
Other Current Assets | -126.93 Billion | -117.57 Billion | 69.88 Billion | 72.86 Billion | 67.07 Billion | 47.99 Billion |
Total Non-Current Assets | 32.61 Billion | 61.73 Billion | 58.59 Billion | 54.49 Billion | 50.69 Billion | 37.35 Billion |
Net PPE | 2.8 Billion | 1.2 Billion | 1.56 Billion | 1.22 Billion | 1.02 Billion | 491 Million |
Good Will And Intangible Assets | 26.91 Billion | 27.16 Billion | 27.39 Billion | 27.77 Billion | 28.41 Billion | 35.06 Billion |
Good Will | 24.46 Billion | 24.46 Billion | 24.46 Billion | 24.46 Billion | 24.46 Billion | 24.46 Billion |
Intangible Assets | 2.45 Billion | 2.7 Billion | 2.93 Billion | 3.31 Billion | 3.95 Billion | 10.6 Billion |
Long-Term Investments | 1.32 Billion | -142 Million | -149 Million | -126 Million | -149 Million | -6.44 Billion |
Tax Assets | 45 Million | 32.09 Billion | 157 Million | 287 Million | 418 Million | 717 Million |
Other Non Current Assets | 1.52 Billion | 1.41 Billion | 29.62 Billion | 25.33 Billion | 20.98 Billion | 7.52 Billion |
Other Assets | 7 Million | 4 Million | 5 Million | 5 Million | 5 Million | 5 Million |
Total Liabilities | 149.39 Billion | 115.88 Billion | 118.83 Billion | 134.66 Billion | 105.95 Billion | 75.54 Billion |
Total Current Liabilities | 420 Million | 7 Million | 543 Million | 1.42 Billion | 1.69 Billion | 1.46 Billion |
Account Payables | - | - | - | - | - | - |
Tax Payables | 420 Million | 7 Million | 543 Million | 1.42 Billion | 1.69 Billion | 1.46 Billion |
Short Term Debt | 43.3 Billion | 38.59 Billion | 28.29 Billion | 52.4 Billion | 41.54 Billion | 38.08 Billion |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | -42.88 Billion | -38.58 Billion | -27.75 Billion | -50.98 Billion | -39.85 Billion | -36.62 Billion |
Total Non Current Liabilities | 148.97 Billion | 115.87 Billion | 118.29 Billion | 133.24 Billion | 104.25 Billion | 74.08 Billion |
Long-Term Debt | 96.71 Billion | 63.56 Billion | 67.02 Billion | 81.74 Billion | 60.36 Billion | 60.91 Billion |
Deferred Revenue Non Current | 602 Million | 43.3 Billion | -598 Million | -527 Million | -370 Million | -506 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 51.25 Billion | 8.63 Billion | 51.26 Billion | 51.5 Billion | 43.89 Billion | 13.16 Billion |
Other Liabilities | -1 Million | - | - | - | - | - |
Total Equity | 41.95 Billion | 32.73 Billion | 31.87 Billion | 74.43 Billion | 72.18 Billion | 71.29 Billion |
Stock Holders Equity | 42.01 Billion | 32.76 Billion | 31.88 Billion | 30.09 Billion | 26.63 Billion | 23.85 Billion |
Common Stock | 3.47 Billion | 3.47 Billion | 3.47 Billion | 3.47 Billion | 3.47 Billion | 3.47 Billion |
Retained Earnings | 21.36 Billion | 21.44 Billion | 20.75 Billion | 18.63 Billion | 15.25 Billion | 11.94 Billion |
Accumulated other comprehensive income | 1 Million | 32.73 Billion | 1 Million | 30.09 Billion | 1 Million | 23.85 Billion |
Common Stock Equity | 42.01 Billion | 32.76 Billion | 31.88 Billion | 30.09 Billion | 26.63 Billion | 23.85 Billion |
Capital Lease Obligation | 602 Million | 830 Million | 1.24 Billion | 1.19 Billion | 1.19 Billion | 1.11 Billion |
Total Investments | 1.32 Billion | 31.94 Billion | 28.27 Billion | 24.59 Billion | 20.31 Billion | 667 Million |
Total Debt | 97.31 Billion | 63.56 Billion | 67.02 Billion | 81.74 Billion | 60.36 Billion | 60.91 Billion |
Net Debt | 76.9 Billion | 46.39 Billion | 44.79 Billion | 44.34 Billion | 45.55 Billion | 47.43 Billion |
Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Total Assets | 182.37 Billion | 191.35 Billion | 191.35 Billion | 183.31 Billion | 138.33 Billion | 142.64 Billion |
Total Current Assets | 148.87 Billion | 158.72 Billion | 158.72 Billion | 150.34 Billion | 108.42 Billion | 112.25 Billion |
Cash And Short Term Investments | 16.35 Billion | 20.41 Billion | 20.41 Billion | 15.43 Billion | 14.48 Billion | 18.53 Billion |
Cash and Cash Equivalents | 16.35 Billion | 20.41 Billion | 20.41 Billion | 15.43 Billion | 14.48 Billion | 18.53 Billion |
Short Term Investments | - | 1.45 Billion | 1.45 Billion | 1.39 Billion | 1.25 Billion | 1.26 Billion |
Net Receivables | 1.79 Billion | 106.52 Billion | 106.52 Billion | 134.76 Billion | 93.78 Billion | 93.64 Billion |
Inventory | - | 18 Million | 18 Million | - | -31.32 Billion | -31.4 Billion |
Other Current Assets | 130.72 Billion | -126.93 Billion | -126.93 Billion | -150.2 Billion | 31.47 Billion | 31.48 Billion |
Total Non-Current Assets | 33.49 Billion | 32.61 Billion | 32.61 Billion | 32.96 Billion | 29.9 Billion | 30.38 Billion |
Net PPE | 3.39 Billion | 2.8 Billion | 2.8 Billion | 2.71 Billion | 1 Billion | 1.04 Billion |
Good Will And Intangible Assets | 26.82 Billion | 26.91 Billion | 26.91 Billion | 26.98 Billion | 27.01 Billion | 27.08 Billion |
Good Will | 24.46 Billion | 24.46 Billion | 24.46 Billion | 24.46 Billion | 24.46 Billion | 24.46 Billion |
Intangible Assets | 2.36 Billion | 2.45 Billion | 2.45 Billion | 2.52 Billion | 2.54 Billion | 2.62 Billion |
Long-Term Investments | 1.39 Billion | 1.32 Billion | 1.32 Billion | 1.25 Billion | 1.1 Billion | -149 Million |
Tax Assets | 173 Million | 45 Million | 45 Million | 157 Million | -1.1 Billion | 1.26 Billion |
Other Non Current Assets | 1.7 Billion | 1.52 Billion | 1.52 Billion | 1.84 Billion | 1.89 Billion | 1.14 Billion |
Other Assets | - | 7 Million | 7 Million | 4 Million | 5 Million | 6 Million |
Total Liabilities | 140.86 Billion | 149.39 Billion | 149.39 Billion | 141.6 Billion | 105.92 Billion | 110.45 Billion |
Total Current Liabilities | 278 Million | 420 Million | 420 Million | 259 Million | 259 Million | 139 Million |
Account Payables | - | - | - | - | - | - |
Tax Payables | - | 420 Million | 420 Million | 259 Million | 259 Million | 139 Million |
Short Term Debt | - | 53.8 Billion | 43.3 Billion | - | - | - |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | 278 Million | -53.38 Billion | -42.88 Billion | 259 Million | 259 Million | 139 Million |
Total Non Current Liabilities | 140.59 Billion | 148.97 Billion | 148.97 Billion | 141.35 Billion | 105.66 Billion | 110.31 Billion |
Long-Term Debt | 88.69 Billion | 96.71 Billion | 96.71 Billion | 88.25 Billion | 55.93 Billion | 59.43 Billion |
Deferred Revenue Non Current | 925 Million | 602 Million | 602 Million | 453 Million | 44.21 Billion | 43.79 Billion |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 50.44 Billion | 51.25 Billion | 51.25 Billion | 52.23 Billion | 5.13 Billion | 6.71 Billion |
Other Liabilities | - | -1 Million | -1 Million | -4 Million | - | - |
Total Equity | 41.5 Billion | 41.95 Billion | 41.95 Billion | 41.7 Billion | 32.41 Billion | 32.18 Billion |
Stock Holders Equity | 41.56 Billion | 42.01 Billion | 42.01 Billion | 41.75 Billion | 32.45 Billion | 32.22 Billion |
Common Stock | 3.47 Billion | 3.47 Billion | 3.47 Billion | 3.47 Billion | 3.47 Billion | 3.47 Billion |
Retained Earnings | 21.01 Billion | 21.36 Billion | 21.36 Billion | 21.11 Billion | 21.09 Billion | 20.87 Billion |
Accumulated other comprehensive income | - | 1 Million | 1 Million | - | 1 Million | - |
Common Stock Equity | 41.56 Billion | 42.01 Billion | 42.01 Billion | 41.75 Billion | 32.45 Billion | 32.22 Billion |
Capital Lease Obligation | 925 Million | 602 Million | 602 Million | 708 Million | 657 Million | 684 Million |
Total Investments | 1.39 Billion | 1.32 Billion | 1.32 Billion | 1.25 Billion | 1.1 Billion | 1.11 Billion |
Total Debt | 88.69 Billion | 97.31 Billion | 97.31 Billion | 88.96 Billion | 55.93 Billion | 59.43 Billion |
Net Debt | 72.33 Billion | 76.9 Billion | 76.9 Billion | 73.52 Billion | 41.44 Billion | 40.9 Billion |
MEG
APTUS
RKT
CCR
7SEASL
3030