Euglena Co., Ltd. (2931.T)
JPY 399.0
(0.76%)
JPY 399.0
(0.76%)
| Breakdown | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 |
|---|---|---|---|---|---|---|
| Revenue | 44.39 Billion | 23.29 Billion | 13.31 Billion | 13.96 Billion | 15.17 Billion | 13.88 Billion |
| Cost of Revenue | 13.39 Billion | 8.28 Billion | 3.82 Billion | 4.01 Billion | 4.22 Billion | 3.67 Billion |
| Gross Profit | 30.99 Billion | 15 Billion | 9.49 Billion | 9.95 Billion | 10.95 Billion | 10.2 Billion |
| Operating Expenses | 34.45 Billion | 18.96 Billion | 11.29 Billion | 17.41 Billion | 12.33 Billion | 9.25 Billion |
| Selling, General and Administrative Expenses | - | - | - | - | - | - |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 34.45 Billion | 18.96 Billion | 11.29 Billion | 17.41 Billion | 254.16 Million | 220.39 Million |
| Cost and Expenses | 47.84 Billion | 27.25 Billion | 15.12 Billion | 21.42 Billion | 16.55 Billion | 12.93 Billion |
| Operating Income | -2.49 Billion | -3.96 Billion | -1.8 Billion | -7.46 Billion | -1.37 Billion | 950.93 Million |
| Interest Expense | 544 Million | 162.87 Million | 8.95 Million | 10.21 Million | 6.32 Million | 3.2 Million |
| Income Tax Expense | 272 Million | -785.61 Million | 52.27 Million | 193.47 Million | 150.69 Million | 424.07 Million |
| Earnings before Tax | -2.4 Billion | -4.01 Billion | -1.43 Billion | -9.6 Billion | -1.1 Billion | 1.2 Billion |
| Net Income | -2.67 Billion | -3.22 Billion | -1.48 Billion | -9.79 Billion | -1.25 Billion | 785.88 Million |
| Earnings Per Share Basic | -23.89 | -32.03 | -16.00 | -107.24 | -14.70 | 9.44 |
| Earnings Per Share Diluted | -23.89 | -32.03 | -16.00 | -107.24 | -14.70 | 9.38 |
| Weighted Average Shares Outstanding | 112.12 Million | 100.79 Million | 92.9 Million | 91.36 Million | 85.17 Million | 83.28 Million |
| Weighted Average Shares Outstanding (Diluted) | 112.12 Million | 100.79 Million | 92.91 Million | 91.36 Million | 85.17 Million | 83.78 Million |
| Gross Margin | 0.70 | 0.64 | 0.71 | 0.71 | 0.72 | 0.74 |
| EBIT Margin | 0.02 | -0.10 | -0.05 | -0.44 | -0.02 | 0.12 |
| Profit Margin | -0.06 | -0.14 | -0.11 | -0.70 | -0.08 | 0.06 |
| EBITDA | 676 Million | -2.23 Billion | -717.05 Million | -6.1 Billion | -324.71 Million | 1.67 Billion |
| Earnings Before Tax Margin | -0.06 | -0.17 | -0.14 | -0.53 | -0.09 | 0.07 |
| Breakdown | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 FY | 2022 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 11.27 Billion | 11.96 Billion | 10.83 Billion | 12.05 Billion | 44.39 Billion | 10.75 Billion |
| Cost of Revenue | 3.55 Billion | 4.02 Billion | 2.99 Billion | 3.93 Billion | 13.39 Billion | 3.04 Billion |
| Gross Profit | 7.71 Billion | 7.94 Billion | 7.84 Billion | 8.11 Billion | 30.99 Billion | 7.71 Billion |
| Operating Expenses | 7.91 Billion | 8.52 Billion | 8.01 Billion | 9.27 Billion | 34.45 Billion | 8.58 Billion |
| Selling, General and Administrative Expenses | - | - | - | - | - | - |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 131 Million | 136 Million | 8.01 Billion | 9.27 Billion | 34.45 Billion | 8.58 Billion |
| Cost and Expenses | 11.47 Billion | 12.55 Billion | 11.01 Billion | 13.21 Billion | 47.84 Billion | 11.62 Billion |
| Operating Income | -199 Million | -584 Million | -176 Million | -1.15 Billion | -2.49 Billion | -874 Million |
| Interest Expense | 119 Million | 121 Million | 120 Million | 136 Million | 544 Million | 133 Million |
| Income Tax Expense | 190 Million | 207 Million | 87 Million | 51 Million | 272 Million | 354 Million |
| Earnings before Tax | -162 Million | -537 Million | -81 Million | -1.75 Billion | -2.4 Billion | -59 Million |
| Net Income | -349 Million | -747 Million | -168 Million | -1.8 Billion | -2.67 Billion | -413 Million |
| Earnings Per Share Basic | - | -6.38 | -1.46 | -16.09 | - | -3.71 |
| Earnings Per Share Diluted | - | -6.38 | -1.46 | -16.09 | - | -3.71 |
| Weighted Average Shares Outstanding | - | 117.03 Million | 115.06 Million | 112.12 Million | 112.12 Million | 111.18 Million |
| Weighted Average Shares Outstanding (Diluted) | - | 117.03 Million | 115.06 Million | 112.12 Million | 112.12 Million | 111.18 Million |
| Gross Margin | 0.68 | 0.66 | 0.72 | 0.67 | 0.70 | 0.72 |
| EBIT Margin | -0.00 | -0.03 | 0.00 | -0.09 | - | -0.07 |
| Profit Margin | -0.03 | -0.06 | -0.02 | -0.15 | -0.06 | -0.04 |
| EBITDA | -39 Million | -409 Million | 10 Million | -1.13 Billion | - | -786 Million |
| Earnings Before Tax Margin | -0.02 | -0.05 | -0.02 | -0.10 | -0.06 | -0.08 |
SRDAPRT
GEFR
IVRO
FGX
2658
MLGF