Ajinomoto (Malaysia) Bhd (2658.KL)
MYR 15.28
(-0.65%)
MYR 15.28
(-0.65%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 636.44 Million | 603.74 Million | 484.67 Million | 443.11 Million | 461.68 Million | 447.73 Million |
| Cost of Revenue | 381 Million | 394.09 Million | 283.11 Million | 231.72 Million | 241.84 Million | 250.69 Million |
| Gross Profit | 255.44 Million | 209.65 Million | 201.56 Million | 211.39 Million | 219.84 Million | 197.03 Million |
| Operating Expenses | 197.33 Million | 193.7 Million | 179.74 Million | 154.65 Million | 152.01 Million | 136.23 Million |
| Selling, General and Administrative Expenses | 99.93 Million | 95.2 Million | 92.96 Million | 75.59 Million | 73.46 Million | - |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 97.4 Million | 965.16 Thousand | 86.77 Million | 79.06 Million | 301.99 Thousand | 468.56 Thousand |
| Cost and Expenses | 578.33 Million | 587.79 Million | 462.85 Million | 386.37 Million | 393.86 Million | 386.93 Million |
| Operating Income | 58.1 Million | 19.14 Million | 25.08 Million | 56.43 Million | 67.6 Million | 60.44 Million |
| Interest Expense | 3.79 Million | 3.73 Million | 1.04 Million | 1.04 Million | - | - |
| Income Tax Expense | 51.16 Million | -11.63 Million | 7.29 Million | 14.75 Million | 17.89 Million | 16.07 Million |
| Earnings before Tax | 452.58 Million | 15.86 Million | 24.28 Million | 61.25 Million | 77.74 Million | 72.65 Million |
| Net Income | 401.41 Million | 27.49 Million | 16.99 Million | 46.5 Million | 59.85 Million | 56.58 Million |
| Earnings Per Share Basic | 6.60 | 0.45 | 0.28 | 0.76 | 0.98 | 0.93 |
| Earnings Per Share Diluted | 6.60 | 0.45 | 0.28 | 0.76 | 0.98 | 0.93 |
| Weighted Average Shares Outstanding | 60.79 Million | 60.79 Million | 60.79 Million | 60.79 Million | 60.8 Million | 60.8 Million |
| Weighted Average Shares Outstanding (Diluted) | 60.79 Million | 60.79 Million | 60.79 Million | 60.79 Million | 60.8 Million | 60.8 Million |
| Gross Margin | 0.40 | 0.35 | 0.42 | 0.48 | 0.48 | 0.44 |
| EBIT Margin | 0.76 | 0.07 | 0.10 | 0.17 | 0.19 | 0.17 |
| Profit Margin | 0.63 | 0.05 | 0.04 | 0.10 | 0.13 | 0.13 |
| EBITDA | 483.73 Million | 42.32 Million | 47.17 Million | 75.13 Million | 86.02 Million | 76.55 Million |
| Earnings Before Tax Margin | 0.09 | 0.03 | 0.05 | 0.13 | 0.15 | 0.13 |
| Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
|---|---|---|---|---|---|---|
| Revenue | 171.43 Million | 152.76 Million | 636.44 Million | 170.79 Million | 164.36 Million | 148.52 Million |
| Cost of Revenue | - | - | 381 Million | - | - | - |
| Gross Profit | 171.43 Million | 152.76 Million | 255.44 Million | 170.79 Million | 164.36 Million | 148.52 Million |
| Operating Expenses | 149.45 Million | -235.34 Million | 197.33 Million | 151.07 Million | 149.96 Million | 131.64 Million |
| Selling, General and Administrative Expenses | - | - | - | - | - | - |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 149.45 Million | - | 529.44 Thousand | - | - | - |
| Cost and Expenses | 149.45 Million | 145.65 Million | 578.33 Million | 151.07 Million | 149.96 Million | 131.64 Million |
| Operating Income | 21.98 Million | 403.83 Million | 60.85 Million | 19.72 Million | 14.39 Million | 16.88 Million |
| Interest Expense | 253 Thousand | 342.99 Thousand | 3.79 Million | 1.11 Million | 1.12 Million | 1.2 Million |
| Income Tax Expense | 5.4 Million | 39.28 Million | 51.16 Million | 4.6 Million | 3.42 Million | 3.84 Million |
| Earnings before Tax | 24.33 Million | 403.49 Million | 452.58 Million | 19.25 Million | 13.78 Million | 16.05 Million |
| Net Income | 18.92 Million | 364.2 Million | 401.41 Million | 14.64 Million | 10.35 Million | 12.21 Million |
| Earnings Per Share Basic | 0.31 | 5.99 | - | 0.24 | 0.17 | 0.20 |
| Earnings Per Share Diluted | 0.31 | 5.99 | - | 0.24 | 0.17 | 0.20 |
| Weighted Average Shares Outstanding | 60.79 Million | 60.79 Million | 60.79 Million | 60.79 Million | 60.79 Million | 60.79 Million |
| Weighted Average Shares Outstanding (Diluted) | 60.79 Million | 60.79 Million | 60.79 Million | 60.79 Million | 60.79 Million | 60.79 Million |
| Gross Margin | 1.00 | 1.00 | 0.40 | 1.00 | 1.00 | 1.00 |
| EBIT Margin | 0.14 | 2.64 | - | 0.12 | 0.09 | 0.12 |
| Profit Margin | 0.11 | 2.38 | 0.63 | 0.09 | 0.06 | 0.08 |
| EBITDA | 24.58 Million | 403.83 Million | - | 20.37 Million | 14.91 Million | 17.25 Million |
| Earnings Before Tax Margin | 0.13 | 2.64 | 0.10 | 0.12 | 0.09 | 0.11 |
MLGF
2931
SRDAPRT
GLOP-PB
8271
FGX