INR 113.2
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 12.95 Million | 57.95 Million | 107.59 Million | 113.59 Million | 54 Million | 71.45 Million |
Cost of Revenue | 13.52 Million | 58.52 Million | 104.12 Million | 111.02 Million | 52.2 Million | 71.54 Million |
Gross Profit | -569 Thousand | -573.23 Thousand | 3.47 Million | 2.57 Million | 1.79 Million | -99.16 Thousand |
Operating Expenses | 895 Thousand | 895.58 Thousand | 772.84 Thousand | 2.78 Million | 846.99 Thousand | 1.75 Million |
Selling, General and Administrative Expenses | 895 Thousand | 895.58 Thousand | 772.84 Thousand | 2.78 Million | 846.99 Thousand | 1.64 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | -101 Thousand |
Cost and Expenses | 14.42 Million | 59.42 Million | 104.89 Million | 113.81 Million | 53.05 Million | 73.3 Million |
Operating Income | -1.46 Million | -1.46 Million | 2.7 Million | -212 Thousand | 948.26 Thousand | -1.85 Million |
Interest Expense | - | - | 1990.00 | 14.47 Thousand | 44.54 Thousand | 38.9 Thousand |
Income Tax Expense | -5430.00 | 459.6 Thousand | 453.62 Thousand | 815.4 Thousand | 1.37 Million | 360.73 Thousand |
Earnings before Tax | 188.76 Thousand | 129.31 Thousand | 3.52 Million | 612.62 Thousand | 1.7 Million | -873.91 Thousand |
Net Income | 194 Thousand | -330.29 Thousand | 3.07 Million | -202.78 Thousand | 329.17 Thousand | -1.23 Million |
Earnings Per Share Basic | 0.11 | -0.19 | 1.78 | -0.12 | 0.19 | -0.72 |
Earnings Per Share Diluted | 0.11 | -0.19 | 1.78 | -0.12 | 0.19 | -0.72 |
Weighted Average Shares Outstanding | 1.72 Million | 1.72 Million | 1.72 Million | 1.72 Million | 1.72 Million | 1.72 Million |
Weighted Average Shares Outstanding (Diluted) | 1.72 Million | 1.72 Million | 1.72 Million | 1.72 Million | 1.72 Million | 1.72 Million |
Gross Margin | -0.04 | -0.01 | 0.03 | 0.02 | 0.03 | -0.00 |
EBIT Margin | 0.01 | -0.03 | 0.03 | -0.00 | 0.02 | -0.02 |
Profit Margin | 0.01 | -0.01 | 0.03 | -0.00 | 0.01 | -0.02 |
EBITDA | 188.94 Thousand | 129.31 Thousand | 2.7 Million | 631.85 Thousand | 1.78 Million | -745.24 Thousand |
Earnings Before Tax Margin | -0.11 | -0.03 | 0.03 | -0.00 | 0.02 | -0.03 |
Breakdown | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Revenue | - | 12.95 Million | 601 Thousand | 9.99 Million | - | 2.35 Million |
Cost of Revenue | - | 13.52 Million | 556 Thousand | 10.07 Million | - | 2.63 Million |
Gross Profit | - | -569 Thousand | 45 Thousand | -73 Thousand | - | -279 Thousand |
Operating Expenses | 800 Thousand | 895 Thousand | 260 Thousand | 279 Thousand | 464 Thousand | 155 Thousand |
Selling, General and Administrative Expenses | 800 Thousand | - | 260 Thousand | 279 Thousand | 464 Thousand | 155 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 800 Thousand | 14.42 Million | 816 Thousand | 10.35 Million | 464 Thousand | 2.79 Million |
Operating Income | -800 Thousand | -1.46 Million | -215 Thousand | -352 Thousand | -464 Thousand | -434 Thousand |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | - | -5000.00 | -5000.00 | 39.58 Thousand | -122.08 Thousand | -41.58 Thousand |
Earnings before Tax | -801 Thousand | 188 Thousand | 195 Thousand | 69 Thousand | -51 Thousand | -25 Thousand |
Net Income | -801 Thousand | 194 Thousand | 201 Thousand | 69 Thousand | -51 Thousand | -25 Thousand |
Earnings Per Share Basic | -0.46 | - | 0.12 | 0.04 | -0.03 | -0.01 |
Earnings Per Share Diluted | -0.46 | - | 0.12 | 0.04 | -0.03 | -0.01 |
Weighted Average Shares Outstanding | 1.72 Million | 1.72 Million | 1.72 Million | 1.72 Million | 1.72 Million | 1.72 Million |
Weighted Average Shares Outstanding (Diluted) | 1.72 Million | 1.72 Million | 1.72 Million | 1.72 Million | 1.72 Million | 1.72 Million |
Gross Margin | - | -0.04 | 0.07 | -0.01 | - | -0.12 |
EBIT Margin | - | - | -0.36 | -0.04 | - | -0.18 |
Profit Margin | - | 0.01 | 0.33 | 0.01 | - | -0.01 |
EBITDA | -800 Thousand | - | -214 Thousand | -352 Thousand | -464 Thousand | -434 Thousand |
Earnings Before Tax Margin | - | -0.11 | -0.36 | -0.04 | - | -0.18 |
GEFR
IVRO
600711
2658
MLGF
2931