Nippon Primex Inc. (2795.T)
JPY 880.0
(-1.01%)
JPY 880.0
(-1.01%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| Revenue | 6.94 Billion | 6.17 Billion | 5.87 Billion | 5.18 Billion | 6.63 Billion |
| Cost of Revenue | 5.14 Billion | 4.52 Billion | 4.26 Billion | 3.77 Billion | 4.92 Billion |
| Gross Profit | 1.79 Billion | 1.65 Billion | 1.6 Billion | 1.4 Billion | 1.71 Billion |
| Operating Expenses | 1.22 Billion | 1.12 Billion | 1.13 Billion | 1.09 Billion | 1.17 Billion |
| Selling, General and Administrative Expenses | 961.01 Million | 871 Million | 856 Million | 1.09 Billion | 1.14 Billion |
| Research and Development Expenses | 259.99 Million | 256 Million | 281 Million | 261 Million | 252 Million |
| Other Expenses | - | 2.52 Million | 6.49 Million | 3.3 Million | - |
| Cost and Expenses | 6.36 Billion | 5.64 Billion | 5.4 Billion | 4.87 Billion | 6.09 Billion |
| Operating Income | 576.98 Million | 522.51 Million | 472.57 Million | 313.7 Million | 569 Million |
| Interest Expense | 1.02 Million | 1.86 Million | 1.98 Million | 1.96 Million | 2.76 Million |
| Income Tax Expense | 259.33 Million | 211.14 Million | 228.31 Million | 129.32 Million | 199 Million |
| Earnings before Tax | 763.71 Million | 607.75 Million | 644.84 Million | 368.42 Million | 572 Million |
| Net Income | 504.38 Million | 396.61 Million | 416.52 Million | 239.09 Million | 373 Million |
| Earnings Per Share Basic | 95.78 | 75.36 | 79.15 | 45.43 | 70.89 |
| Earnings Per Share Diluted | 95.78 | 75.36 | 79.15 | 45.43 | 70.89 |
| Weighted Average Shares Outstanding | 5.26 Million | 5.26 Million | 5.26 Million | 5.26 Million | 5.26 Million |
| Weighted Average Shares Outstanding (Diluted) | 5.26 Million | 5.26 Million | 5.26 Million | 5.26 Million | 5.26 Million |
| Gross Margin | 0.26 | 0.27 | 0.27 | 0.27 | 0.26 |
| EBIT Margin | 0.12 | 0.12 | 0.13 | 0.09 | 0.10 |
| Profit Margin | 0.07 | 0.06 | 0.07 | 0.05 | 0.06 |
| EBITDA | 847.66 Million | 695.4 Million | 739.03 Million | 455.14 Million | 656 Million |
| Earnings Before Tax Margin | 0.08 | 0.08 | 0.08 | 0.06 | 0.09 |
| Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
|---|---|---|---|---|---|---|
| Revenue | 1.81 Billion | 1.84 Billion | 6.94 Billion | 1.88 Billion | 1.64 Billion | 1.56 Billion |
| Cost of Revenue | 1.34 Billion | 1.39 Billion | 5.14 Billion | 1.39 Billion | 1.22 Billion | 1.12 Billion |
| Gross Profit | 470 Million | 455.69 Million | 1.79 Billion | 480.63 Million | 422.72 Million | 438.93 Million |
| Operating Expenses | 332 Million | 302.7 Million | 1.22 Billion | 300.48 Million | 306.12 Million | 311.7 Million |
| Selling, General and Administrative Expenses | 332 Million | 44 Million | - | 301 Million | 306 Million | 311 Million |
| Research and Development Expenses | - | 259 Million | - | 64 Million | 60 Million | 69 Million |
| Other Expenses | - | 2.45 Million | 3.26 Million | 172 Thousand | 264 Thousand | 374 Thousand |
| Cost and Expenses | 1.67 Billion | 1.69 Billion | 6.36 Billion | 1.69 Billion | 1.52 Billion | 1.44 Billion |
| Operating Income | 138 Million | 152.99 Million | 576.98 Million | 180.15 Million | 116.6 Million | 127.23 Million |
| Interest Expense | - | 186 Thousand | 1.02 Million | 170 Thousand | 333 Thousand | 339 Thousand |
| Income Tax Expense | 67 Million | 87.37 Million | 259.33 Million | 48.37 Million | 46.82 Million | 76.76 Million |
| Earnings before Tax | 247 Million | 241.49 Million | 763.71 Million | 133.69 Million | 159.49 Million | 229.04 Million |
| Net Income | 180 Million | 154.12 Million | 504.38 Million | 85.32 Million | 112.66 Million | 152.27 Million |
| Earnings Per Share Basic | 34.20 | 29.27 | - | 16.34 | 21.28 | 28.93 |
| Earnings Per Share Diluted | 34.20 | 29.27 | - | 16.34 | 21.28 | 28.93 |
| Weighted Average Shares Outstanding | 5.26 Million | 5.26 Million | 5.26 Million | 5.26 Million | 5.26 Million | 5.26 Million |
| Weighted Average Shares Outstanding (Diluted) | 5.26 Million | 5.26 Million | 5.26 Million | 5.26 Million | 5.26 Million | 5.26 Million |
| Gross Margin | 0.26 | 0.25 | 0.26 | 0.26 | 0.26 | 0.28 |
| EBIT Margin | 0.09 | 0.13 | - | 0.07 | 0.10 | 0.15 |
| Profit Margin | 0.10 | 0.08 | 0.07 | 0.05 | 0.07 | 0.10 |
| EBITDA | 158.5 Million | 241.62 Million | - | 133.86 Million | 156.96 Million | 229.44 Million |
| Earnings Before Tax Margin | 0.08 | 0.08 | 0.08 | 0.10 | 0.07 | 0.08 |
1389
MITPF
PNSE
WLSI
QAIR
MFSL