SEK 13.75
(-0.72%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 503.51 Million | 455.17 Million | 450.57 Million | 492.97 Million | 456.87 Million | 407.83 Million |
Cost of Revenue | 434.39 Million | 144.15 Million | 132.53 Million | 156.56 Million | 160.95 Million | 133.39 Million |
Gross Profit | 69.12 Million | 311.01 Million | 318.04 Million | 336.4 Million | 295.92 Million | 274.44 Million |
Operating Expenses | 4.55 Million | 282.44 Million | 238.41 Million | 244.19 Million | 263.84 Million | 206.06 Million |
Selling, General and Administrative Expenses | - | 251.23 Million | 92.27 Million | 92.01 Million | 110.21 Million | 91.43 Million |
Research and Development Expenses | 4.55 Million | 3.73 Million | 4.05 Million | 3.99 Million | - | - |
Other Expenses | - | 282.44 Million | 146.14 Million | 152.18 Million | 153.63 Million | 114.62 Million |
Cost and Expenses | 438.95 Million | 426.59 Million | 370.94 Million | 400.76 Million | 424.8 Million | 339.45 Million |
Operating Income | 64.56 Million | 28.57 Million | 83.39 Million | 95.03 Million | 32.07 Million | 68.37 Million |
Interest Expense | 17.87 Million | 11.4 Million | 9.12 Million | 11.45 Million | 22.5 Million | 14.17 Million |
Income Tax Expense | 12.33 Million | 7.49 Million | 16.28 Million | 18.61 Million | 16.35 Million | 21.62 Million |
Earnings before Tax | 55.7 Million | 20.78 Million | 75.54 Million | 85.61 Million | 8.83 Million | 54.98 Million |
Net Income | 43.36 Million | 13.29 Million | 59.25 Million | 67 Million | -7.52 Million | 33.35 Million |
Earnings Per Share Basic | 2.92 | 0.89 | 3.99 | 4.51 | -0.51 | 2.51 |
Earnings Per Share Diluted | 2.74 | 0.87 | 3.93 | 4.47 | -0.51 | 2.51 |
Weighted Average Shares Outstanding | 14.85 Million | 14.85 Million | 14.85 Million | 14.85 Million | 14.85 Million | 13.29 Million |
Weighted Average Shares Outstanding (Diluted) | 15.8 Million | 15.23 Million | 15.08 Million | 14.98 Million | 14.85 Million | 13.29 Million |
Gross Margin | 0.14 | 0.68 | 0.71 | 0.68 | 0.65 | 0.67 |
EBIT Margin | 0.20 | 0.14 | 0.24 | 0.25 | 0.17 | 0.21 |
Profit Margin | 0.09 | 0.03 | 0.13 | 0.14 | -0.02 | 0.08 |
EBITDA | 102.42 Million | 45.97 Million | 109.64 Million | 121.79 Million | 76.03 Million | 70.16 Million |
Earnings Before Tax Margin | 0.13 | 0.06 | 0.19 | 0.19 | 0.07 | 0.17 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 114.72 Million | 119.12 Million | 123.75 Million | 503.51 Million | 123.85 Million | 134.86 Million |
Cost of Revenue | 113.2 Million | 107.52 Million | 114.12 Million | 434.39 Million | 40.89 Million | 42.55 Million |
Gross Profit | 1.51 Million | 11.6 Million | 9.62 Million | 69.12 Million | 82.95 Million | 92.31 Million |
Operating Expenses | 70.88 Million | 70.51 Million | 72.76 Million | 4.55 Million | 66.19 Million | 71.23 Million |
Selling, General and Administrative Expenses | 62.7 Million | 62.26 Million | 66.68 Million | - | 57.8 Million | 62.59 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 8.17 Million | - | - | -1.00 | - | - |
Cost and Expenses | 113.2 Million | 107.52 Million | 114.12 Million | 438.95 Million | 107.09 Million | 113.78 Million |
Operating Income | 1.51 Million | 11.6 Million | 9.62 Million | 64.56 Million | 16.76 Million | 21.08 Million |
Interest Expense | 4.47 Million | 5.47 Million | 4.85 Million | 17.87 Million | 4.53 Million | 4.55 Million |
Income Tax Expense | 313 Thousand | 2.37 Million | 733 Thousand | 12.33 Million | 3.65 Million | 3.93 Million |
Earnings before Tax | -313 Thousand | 10.24 Million | 6.13 Million | 55.7 Million | 14.03 Million | 21.48 Million |
Net Income | -626 Thousand | 7.86 Million | 5.4 Million | 43.36 Million | 10.38 Million | 17.54 Million |
Earnings Per Share Basic | -0.04 | 0.53 | 0.36 | - | 0.70 | 1.18 |
Earnings Per Share Diluted | -0.04 | 0.50 | 0.36 | - | 0.70 | 1.18 |
Weighted Average Shares Outstanding | 14.85 Million | 14.85 Million | 14.85 Million | 14.85 Million | 14.85 Million | 14.85 Million |
Weighted Average Shares Outstanding (Diluted) | 14.85 Million | 15.73 Million | 14.85 Million | 15.8 Million | 14.85 Million | 14.85 Million |
Gross Margin | 0.01 | 0.10 | 0.08 | 0.14 | 0.67 | 0.68 |
EBIT Margin | 0.08 | 0.17 | 0.14 | - | 0.22 | 0.26 |
Profit Margin | -0.01 | 0.07 | 0.04 | 0.09 | 0.08 | 0.13 |
EBITDA | 9.69 Million | 19.85 Million | 17.8 Million | - | 26.95 Million | 34.67 Million |
Earnings Before Tax Margin | 0.01 | 0.10 | 0.08 | 0.13 | 0.14 | 0.16 |
MFSL
2795
1389
AXS
0150
WLSI