HKD 0.26
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 63.03 Million | 74.44 Million | 107.78 Million | 114.58 Million | 155.2 Million | 170.98 Million |
Cost of Revenue | 57.57 Million | 66.57 Million | 93.94 Million | 97.23 Million | 148.41 Million | 134.46 Million |
Gross Profit | 5.46 Million | 7.86 Million | 13.84 Million | 17.35 Million | 6.79 Million | 36.51 Million |
Operating Expenses | 20.6 Million | 20.72 Million | 18.11 Million | 21.87 Million | 33.7 Million | 36.47 Million |
Selling, General and Administrative Expenses | 19.49 Million | 20.29 Million | 20.99 Million | 23.77 Million | 35.03 Million | 37.82 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 1.1 Million | -21 Thousand | 4000.00 | 1.5 Million | 2.61 Million | 1.34 Million |
Cost and Expenses | 78.17 Million | 87.29 Million | 112.06 Million | 119.1 Million | 182.11 Million | 170.94 Million |
Operating Income | -15.13 Million | -15.87 Million | -4.18 Million | -4.32 Million | -30.93 Million | 346 Thousand |
Interest Expense | 548 Thousand | 758 Thousand | 577 Thousand | 1.25 Million | 1.39 Million | 1.14 Million |
Income Tax Expense | - | -37 Thousand | 3.95 Million | -543 Thousand | 27 Thousand | 197 Thousand |
Earnings before Tax | -15.68 Million | -16.63 Million | -4.76 Million | -5.57 Million | -32.33 Million | -796 Thousand |
Net Income | -15.68 Million | -16.59 Million | -8.71 Million | -5.03 Million | -32.36 Million | -993 Thousand |
Earnings Per Share Basic | -0.04 | -0.04 | -0.02 | -0.01 | -0.09 | -0.00 |
Earnings Per Share Diluted | -0.04 | -0.04 | -0.02 | -0.01 | -0.09 | -0.00 |
Weighted Average Shares Outstanding | 395.78 Million | 386.61 Million | 386.61 Million | 386.61 Million | 356.44 Million | 2.57 Billion |
Weighted Average Shares Outstanding (Diluted) | 395.78 Million | 386.61 Million | 386.61 Million | 386.61 Million | 356.44 Million | 2.57 Billion |
Gross Margin | 0.09 | 0.11 | 0.13 | 0.15 | 0.04 | 0.21 |
EBIT Margin | -0.16 | -0.20 | 0.02 | 0.04 | -0.10 | 0.02 |
Profit Margin | -0.25 | -0.22 | -0.08 | -0.04 | -0.21 | -0.01 |
EBITDA | -10.05 Million | -11.05 Million | 2.15 Million | 5.09 Million | -20.43 Million | 7.57 Million |
Earnings Before Tax Margin | -0.24 | -0.21 | -0.04 | -0.04 | -0.20 | 0.00 |
Breakdown | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 FY |
---|---|---|---|---|---|---|
Revenue | 63.03 Million | 16.76 Million | 16.76 Million | 29.51 Million | 14.75 Million | 74.44 Million |
Cost of Revenue | 57.57 Million | 15.87 Million | 15.87 Million | 25.81 Million | 12.9 Million | 66.57 Million |
Gross Profit | 5.46 Million | 880.5 Thousand | 880.5 Thousand | 3.7 Million | 1.85 Million | 7.86 Million |
Operating Expenses | 23.93 Million | 6.15 Million | 6.17 Million | 10.33 Million | 4.14 Million | 20.72 Million |
Selling, General and Administrative Expenses | - | 4.58 Million | 4.58 Million | 10.33 Million | 5.16 Million | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -37 Thousand | 1.57 Million | - | - | - | -21 Thousand |
Cost and Expenses | 81.5 Million | 22.03 Million | 22.05 Million | 36.14 Million | 17.05 Million | 87.29 Million |
Operating Income | -18.46 Million | -5.27 Million | -5.03 Million | -6.62 Million | -2.29 Million | -15.87 Million |
Interest Expense | 548 Thousand | 427 Thousand | - | 121 Thousand | - | 758 Thousand |
Income Tax Expense | 4.91 Million | 234 Thousand | - | - | - | -37 Thousand |
Earnings before Tax | -15.68 Million | -5.48 Million | -5.48 Million | -4.71 Million | -2.35 Million | -16.63 Million |
Net Income | -15.68 Million | -5.48 Million | -5.48 Million | -4.71 Million | -2.35 Million | -16.59 Million |
Earnings Per Share Basic | - | -0.01 | -0.01 | -0.01 | -0.01 | - |
Earnings Per Share Diluted | - | -0.01 | -0.01 | -0.01 | -0.01 | - |
Weighted Average Shares Outstanding | 395.78 Million | 458.96 Million | 458.96 Million | 386.61 Million | 332.6 Million | 386.61 Million |
Weighted Average Shares Outstanding (Diluted) | 395.78 Million | 458.96 Million | 458.96 Million | 386.61 Million | 332.6 Million | 386.61 Million |
Gross Margin | 0.09 | 0.05 | 0.05 | 0.13 | 0.13 | 0.11 |
EBIT Margin | - | -0.29 | -0.29 | -0.18 | -0.11 | - |
Profit Margin | -0.25 | -0.33 | -0.33 | -0.16 | -0.16 | -0.22 |
EBITDA | - | -4.81 Million | -4.81 Million | -5.39 Million | -1.68 Million | - |
Earnings Before Tax Margin | -0.29 | -0.31 | -0.30 | -0.22 | -0.16 | -0.21 |
MITPF
PNSE
ORLCF
QAIR
MFSL
2795