JPY 1182.0
(-0.08%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 20.28 Billion | 21.52 Billion | 28.14 Billion | 24.39 Billion | 26.24 Billion | 21.75 Billion |
Total Current Assets | 9.1 Billion | 8.54 Billion | 12.29 Billion | 4.92 Billion | 5.59 Billion | 4.5 Billion |
Cash And Short Term Investments | 6.38 Billion | 5.76 Billion | 8.06 Billion | 2.42 Billion | 3.07 Billion | 1.92 Billion |
Cash and Cash Equivalents | 6.09 Billion | 5.76 Billion | 8.06 Billion | 2.42 Billion | 3.07 Billion | 1.92 Billion |
Short Term Investments | 285 Million | 178 Million | 178 Million | 178 Million | 178 Million | 278 Million |
Net Receivables | 742 Million | 2.11 Billion | 3.96 Billion | 1.89 Billion | 2.06 Billion | 2.18 Billion |
Inventory | 168 Million | 189 Million | 135 Million | 150 Million | 206 Million | 206 Million |
Other Current Assets | 1.81 Billion | 469 Million | 129 Million | 447 Million | 254 Million | 198 Million |
Total Non-Current Assets | 11.18 Billion | 12.98 Billion | 15.84 Billion | 19.47 Billion | 20.64 Billion | 17.25 Billion |
Net PPE | 4.75 Billion | 9.96 Billion | 11.92 Billion | 14.69 Billion | 15.44 Billion | 14.2 Billion |
Good Will And Intangible Assets | 1.4 Billion | 1.51 Billion | 1.62 Billion | 1.73 Billion | 1.81 Billion | 148 Million |
Good Will | 1.36 Billion | 1.46 Billion | 1.56 Billion | 1.66 Billion | 1.75 Billion | 93 Million |
Intangible Assets | 35 Million | 50 Million | 65 Million | 70 Million | 58 Million | 148 Million |
Long-Term Investments | 524 Million | 558 Million | 662 Million | 708 Million | 1.85 Billion | 1.64 Billion |
Tax Assets | 16 Million | 13 Million | 719 Million | 1.42 Billion | 609 Million | 434 Million |
Other Non Current Assets | 4.49 Billion | 936 Million | 912 Million | 919 Million | 924 Million | 819 Million |
Other Assets | - | 2 Million | 2 Million | 2 Million | 3 Million | - |
Total Liabilities | 18.85 Billion | 20.95 Billion | 23.02 Billion | 20.83 Billion | 16.58 Billion | 12.29 Billion |
Total Current Liabilities | 9.5 Billion | 9.9 Billion | 10.24 Billion | 12.45 Billion | 7.51 Billion | 6.55 Billion |
Account Payables | 1.42 Billion | 1.31 Billion | 1.25 Billion | 1.17 Billion | 1.59 Billion | 1.55 Billion |
Tax Payables | 112 Million | 403 Million | 731 Million | 319 Million | 634 Million | 410 Million |
Short Term Debt | 4.96 Billion | 5.68 Billion | 6.04 Billion | 8.82 Billion | 2.82 Billion | 2.14 Billion |
Deferred Revenue | 112 Million | - | 2.68 Billion | 2.24 Billion | 2.96 Billion | - |
Other Current Liabilities | 3 Billion | 2.9 Billion | 259 Million | 201 Million | 127 Million | 2.85 Billion |
Total Non Current Liabilities | 9.34 Billion | 11.04 Billion | 12.77 Billion | 8.38 Billion | 9.07 Billion | 5.74 Billion |
Long-Term Debt | 7.32 Billion | 8.69 Billion | 10.68 Billion | 6.21 Billion | 7.44 Billion | 4.39 Billion |
Deferred Revenue Non Current | 19 Million | - | 1.25 Billion | 1.25 Billion | 1.28 Billion | -722 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 1.87 Billion | 2.2 Billion | 805 Million | 767 Million | 304 Million | 2.03 Billion |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 1.43 Billion | 579 Million | 5.12 Billion | 3.56 Billion | 9.65 Billion | 9.46 Billion |
Stock Holders Equity | 1.42 Billion | 579 Million | 5.12 Billion | 3.56 Billion | 9.65 Billion | 9.46 Billion |
Common Stock | 2.62 Billion | 2.29 Billion | 2.23 Billion | 2.21 Billion | 2.19 Billion | 2.13 Billion |
Retained Earnings | -4.61 Billion | -3.91 Billion | 801 Million | 199 Million | 6.27 Billion | 6.28 Billion |
Accumulated other comprehensive income | 78 Million | 40 Million | 3 Million | -61 Million | -9 Million | -96 Million |
Common Stock Equity | 1.42 Billion | 579 Million | 5.12 Billion | 3.56 Billion | 9.65 Billion | 9.46 Billion |
Capital Lease Obligation | 19 Million | 10 Million | 30 Million | 51 Million | 56 Million | 25 Million |
Total Investments | 809 Million | 558 Million | 662 Million | 708 Million | 1.85 Billion | 1.64 Billion |
Total Debt | 12.3 Billion | 14.38 Billion | 16.73 Billion | 15.04 Billion | 10.26 Billion | 6.53 Billion |
Net Debt | 6.21 Billion | 8.61 Billion | 8.66 Billion | 12.61 Billion | 7.19 Billion | 4.61 Billion |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 20 Billion | 20.42 Billion | 20.28 Billion | 20.28 Billion | 21.13 Billion | 21.23 Billion |
Total Current Assets | 8.91 Billion | 9.12 Billion | 9.1 Billion | 9.1 Billion | 8.73 Billion | 8.8 Billion |
Cash And Short Term Investments | 6.29 Billion | 6.25 Billion | 6.38 Billion | 6.38 Billion | 6.31 Billion | 6.55 Billion |
Cash and Cash Equivalents | 5.99 Billion | 6.25 Billion | 6.09 Billion | 6.09 Billion | 6.31 Billion | 6.55 Billion |
Short Term Investments | 297 Million | 1.37 Billion | 285 Million | 285 Million | 1.04 Billion | 301 Million |
Net Receivables | 813 Million | 821 Million | 742 Million | 742 Million | 2 Billion | 1.82 Billion |
Inventory | 130 Million | 136 Million | 168 Million | 168 Million | 136 Million | 139 Million |
Other Current Assets | 1.68 Billion | 1.91 Billion | 1.81 Billion | 1.81 Billion | 274 Million | 275 Million |
Total Non-Current Assets | 11.09 Billion | 11.3 Billion | 11.18 Billion | 11.18 Billion | 12.39 Billion | 12.43 Billion |
Net PPE | 4.7 Billion | 4.8 Billion | 4.75 Billion | 4.75 Billion | 9.35 Billion | 9.45 Billion |
Good Will And Intangible Assets | 1.34 Billion | 1.37 Billion | 1.4 Billion | 1.4 Billion | 1.43 Billion | 1.45 Billion |
Good Will | 1.31 Billion | 1.34 Billion | 1.36 Billion | 1.36 Billion | 1.39 Billion | 1.41 Billion |
Intangible Assets | 30 Million | 33 Million | 35 Million | 35 Million | 39 Million | 42 Million |
Long-Term Investments | 482 Million | 533 Million | 524 Million | 524 Million | 630 Million | 559 Million |
Tax Assets | 16 Million | 16 Million | 16 Million | 16 Million | 13 Million | 13 Million |
Other Non Current Assets | 4.54 Billion | 4.56 Billion | 4.49 Billion | 4.49 Billion | 968 Million | 948 Million |
Other Assets | - | - | - | - | 1 Million | 1 Million |
Total Liabilities | 17.91 Billion | 18.42 Billion | 18.85 Billion | 18.85 Billion | 19 Billion | 19.34 Billion |
Total Current Liabilities | 9.01 Billion | 9.35 Billion | 9.5 Billion | 9.5 Billion | 9.38 Billion | 9.35 Billion |
Account Payables | 1.36 Billion | 1.45 Billion | 1.42 Billion | 1.42 Billion | 1.23 Billion | 1.24 Billion |
Tax Payables | 134 Million | 101 Million | 112 Million | 112 Million | 548 Million | 342 Million |
Short Term Debt | 4.63 Billion | 4.81 Billion | 4.96 Billion | 4.96 Billion | 5.12 Billion | 5.39 Billion |
Deferred Revenue | 134 Million | 101 Million | 112 Million | 112 Million | 2.63 Billion | 2.34 Billion |
Other Current Liabilities | 2.88 Billion | 2.98 Billion | 3 Billion | 3 Billion | 388 Million | 369 Million |
Total Non Current Liabilities | 8.9 Billion | 9.07 Billion | 9.34 Billion | 9.34 Billion | 9.61 Billion | 9.99 Billion |
Long-Term Debt | 6.83 Billion | 7.02 Billion | 7.32 Billion | 7.32 Billion | 7.54 Billion | 7.87 Billion |
Deferred Revenue Non Current | 56 Million | 37 Million | 19 Million | 19 Million | 1.15 Billion | 1.22 Billion |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 1.85 Billion | 1.86 Billion | 1.87 Billion | 1.87 Billion | 759 Million | 755 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 2.08 Billion | 1.99 Billion | 1.43 Billion | 1.43 Billion | 2.13 Billion | 1.89 Billion |
Stock Holders Equity | 2.08 Billion | 1.98 Billion | 1.42 Billion | 1.42 Billion | 2.13 Billion | 1.89 Billion |
Common Stock | 2.73 Billion | 2.69 Billion | 2.62 Billion | 2.62 Billion | 2.62 Billion | 2.62 Billion |
Retained Earnings | -4.21 Billion | -4.22 Billion | -4.61 Billion | -4.61 Billion | -3.93 Billion | -4.1 Billion |
Accumulated other comprehensive income | 130 Million | 119 Million | 78 Million | 78 Million | 103 Million | 37 Million |
Common Stock Equity | 2.08 Billion | 1.98 Billion | 1.42 Billion | 1.42 Billion | 2.13 Billion | 1.89 Billion |
Capital Lease Obligation | 56 Million | 37 Million | 19 Million | 19 Million | 12 Million | 15 Million |
Total Investments | 779 Million | 533 Million | 809 Million | 809 Million | 630 Million | 559 Million |
Total Debt | 11.52 Billion | 11.87 Billion | 12.3 Billion | 12.3 Billion | 12.66 Billion | 13.26 Billion |
Net Debt | 5.53 Billion | 5.62 Billion | 6.21 Billion | 6.21 Billion | 6.35 Billion | 6.7 Billion |
VLEEF
EXXARO
4487
4925
4937
145270