KRW 1028.0
(-0.19%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 213.09 Billion | 270.24 Billion | 248.88 Billion | 229.46 Billion | 210.77 Billion | 202.2 Billion |
Total Current Assets | 40.1 Billion | 6.26 Billion | 9.41 Billion | 12.29 Billion | 8.55 Billion | 8.7 Billion |
Cash And Short Term Investments | 39.37 Billion | 5.44 Billion | 8.57 Billion | 10.87 Billion | 7.82 Billion | 8.11 Billion |
Cash and Cash Equivalents | 37.19 Billion | 2.93 Billion | 5.39 Billion | 10.87 Billion | 7.72 Billion | 8.01 Billion |
Short Term Investments | 2.18 Billion | 2.51 Billion | 3.17 Billion | 1.00 | 100 Million | 100 Million |
Net Receivables | 439.57 Million | 688.55 Million | 767.59 Million | 1.41 Billion | 714.17 Million | 562.44 Million |
Inventory | - | - | 74.32 Million | 6.4 Million | - | 27.62 Million |
Other Current Assets | -39.81 Billion | -6.13 Billion | 250.00 | -470.00 | -8.54 Billion | 280.00 |
Total Non-Current Assets | 172.98 Billion | 263.98 Billion | 239.47 Billion | 217.17 Billion | 202.21 Billion | 193.49 Billion |
Net PPE | 3.04 Billion | 2.98 Billion | 2.87 Billion | 2.23 Billion | 2.15 Billion | 2.18 Billion |
Good Will And Intangible Assets | 412.57 Million | 414.93 Million | 382.13 Million | 368.45 Million | 368.99 Million | 281.69 Million |
Good Will | - | 1000.00 | 1000.00 | - | - | - |
Intangible Assets | 412.57 Million | 414.93 Million | 382.13 Million | 368.45 Million | 368.99 Million | 281.69 Million |
Long-Term Investments | 2.76 Billion | 4.87 Billion | 130.45 Million | 298.52 Million | 198.52 Million | 198.52 Million |
Tax Assets | 166.41 Billion | 255.54 Billion | 248.88 Billion | -298.52 Million | 210.77 Billion | 202.2 Billion |
Other Non Current Assets | 345.41 Million | 165.96 Million | -12.8 Billion | 214.57 Billion | -11.27 Billion | -11.37 Billion |
Other Assets | 13.00 | 14.00 | - | 250.00 | - | -580.00 |
Total Liabilities | 110.17 Billion | 174.6 Billion | 161.36 Billion | 150.82 Billion | 142.31 Billion | 138.31 Billion |
Total Current Liabilities | 67.01 Billion | 146.86 Billion | 105.47 Billion | 108.1 Billion | 79.16 Billion | 59.6 Billion |
Account Payables | 11.81 Billion | 12.56 Billion | -1.79 Billion | -2.44 Billion | -2.74 Billion | - |
Tax Payables | 6.96 Billion | 403.78 Million | 774.49 Million | 789.05 Million | 487.93 Million | 419.95 Million |
Short Term Debt | 55.2 Billion | 134.3 Billion | 100.6 Billion | 98.59 Billion | 72.53 Billion | 50.53 Billion |
Deferred Revenue | 190.01 Million | 321.6 Million | 1.79 Billion | 2.44 Billion | 2.74 Billion | - |
Other Current Liabilities | -190.01 Million | -321.6 Million | 4.87 Billion | 9.5 Billion | 6.63 Billion | 9.07 Billion |
Total Non Current Liabilities | 43.16 Billion | 27.74 Billion | 55.89 Billion | 42.72 Billion | 63.14 Billion | 78.71 Billion |
Long-Term Debt | 22 Billion | -12.56 Billion | 20.1 Billion | 22 Billion | 42.05 Billion | 62 Billion |
Deferred Revenue Non Current | 877.35 Million | 1.66 Billion | 1.79 Billion | 2.44 Billion | 2.74 Billion | 138.31 Billion |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 6.23 Billion | 24.99 Billion | 22.78 Billion | 9.59 Billion | 11.96 Billion | -126.4 Billion |
Other Liabilities | 14.00 | 7.00 | - | - | - | - |
Total Equity | 102.91 Billion | 95.64 Billion | 87.52 Billion | 188.36 Billion | 175.22 Billion | 168.3 Billion |
Stock Holders Equity | 101.76 Billion | 94.59 Billion | 86.35 Billion | 78.63 Billion | 68.46 Billion | 63.89 Billion |
Common Stock | 48.06 Billion | 48.06 Billion | 46.22 Billion | 46.22 Billion | 45.09 Billion | 44.21 Billion |
Retained Earnings | 51.5 Billion | 45.03 Billion | 38.65 Billion | 30.87 Billion | 21.97 Billion | 18.3 Billion |
Accumulated other comprehensive income | 1.48 Billion | 790.05 Million | 760.7 Million | 220.37 Million | 74.17 Million | 63.89 Billion |
Common Stock Equity | 101.76 Billion | 94.59 Billion | 86.35 Billion | 78.63 Billion | 68.46 Billion | 63.89 Billion |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 4.94 Billion | 7.38 Billion | 3.31 Billion | 298.52 Million | 298.52 Million | 298.52 Million |
Total Debt | 77.2 Billion | 134.3 Billion | 120.7 Billion | 120.59 Billion | 114.58 Billion | 112.53 Billion |
Net Debt | 40 Billion | 131.36 Billion | 115.3 Billion | 109.72 Billion | 106.86 Billion | 104.51 Billion |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 202.46 Billion | 208.04 Billion | 213.09 Billion | 213.09 Billion | 260.16 Billion | 259.93 Billion |
Total Current Assets | - | 35.06 Billion | 40.1 Billion | 40.1 Billion | 6.15 Billion | 6.04 Billion |
Cash And Short Term Investments | 28.14 Billion | 34.15 Billion | 39.37 Billion | 39.37 Billion | 5.43 Billion | 5.14 Billion |
Cash and Cash Equivalents | 25.77 Billion | 31.92 Billion | 37.19 Billion | 37.19 Billion | 3.53 Billion | 3.43 Billion |
Short Term Investments | 2.37 Billion | 2.22 Billion | 2.18 Billion | 2.18 Billion | 1.9 Billion | 1.7 Billion |
Net Receivables | 1.01 Billion | 683.49 Million | 439.57 Million | 439.57 Million | 652.22 Million | 826.65 Million |
Inventory | - | 35.06 Billion | - | - | 65.05 Million | 78.86 Million |
Other Current Assets | -29.16 Billion | -34.83 Billion | -39.81 Billion | -39.81 Billion | 400.00 | 290.00 |
Total Non-Current Assets | - | 172.97 Billion | 172.98 Billion | 172.98 Billion | 254 Billion | 253.89 Billion |
Net PPE | 3.14 Billion | 3.02 Billion | 3.04 Billion | 3.04 Billion | 2.98 Billion | 2.94 Billion |
Good Will And Intangible Assets | 412.39 Million | 413.21 Million | 412.57 Million | 412.57 Million | 413.32 Million | 414.12 Million |
Good Will | - | - | - | - | - | 1000.00 |
Intangible Assets | - | 413.21 Million | 412.57 Million | 412.57 Million | 413.32 Million | 414.12 Million |
Long-Term Investments | - | 2.77 Billion | 2.76 Billion | 2.76 Billion | 8.5 Million | 149.61 Million |
Tax Assets | - | 166.48 Billion | 166.41 Billion | 166.41 Billion | 250.59 Billion | 250.38 Billion |
Other Non Current Assets | -3.55 Billion | 280.11 Million | 345.41 Million | 345.41 Million | 780.00 | -130.00 |
Other Assets | 202.46 Billion | -6.00 | 13.00 | 13.00 | - | - |
Total Liabilities | 103.06 Billion | 108.99 Billion | 110.17 Billion | 110.17 Billion | 168.3 Billion | 168.62 Billion |
Total Current Liabilities | 77.2 Billion | 88.41 Billion | 67.01 Billion | 67.01 Billion | 117.09 Billion | 139.65 Billion |
Account Payables | - | 11.21 Billion | 11.81 Billion | 11.81 Billion | -204.58 Million | -165.11 Million |
Tax Payables | - | 1.81 Billion | 6.96 Billion | 6.96 Billion | 650.71 Million | 491.06 Million |
Short Term Debt | 77.2 Billion | 77.2 Billion | 55.2 Billion | 55.2 Billion | 112.3 Billion | 134.3 Billion |
Deferred Revenue | - | 163.06 Million | 190.01 Million | 190.01 Million | 204.58 Million | 165.11 Million |
Other Current Liabilities | -77.2 Billion | -163.06 Million | -190.01 Million | -190.01 Million | 4.79 Billion | 5.35 Billion |
Total Non Current Liabilities | 25.86 Billion | 20.57 Billion | 43.16 Billion | 43.16 Billion | 51.21 Billion | 28.97 Billion |
Long-Term Debt | - | -11.21 Billion | 22 Billion | 22 Billion | 22 Billion | 13.83 Billion |
Deferred Revenue Non Current | 716.07 Million | 799.37 Million | 877.35 Million | 877.35 Million | 1.51 Billion | 1.49 Billion |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 11.09 Billion | 16.93 Billion | 6.23 Billion | 6.23 Billion | 14.06 Billion | 130.00 |
Other Liabilities | - | -4.00 | 14.00 | 14.00 | - | 10.00 |
Total Equity | 99.4 Billion | 99.04 Billion | 102.91 Billion | 102.91 Billion | 91.85 Billion | 91.31 Billion |
Stock Holders Equity | 98.19 Billion | 97.88 Billion | 101.76 Billion | 101.76 Billion | 90.75 Billion | 90.2 Billion |
Common Stock | 48.06 Billion | 48.06 Billion | 48.06 Billion | 48.06 Billion | 48.06 Billion | 48.06 Billion |
Retained Earnings | 47.93 Billion | 47.62 Billion | 51.5 Billion | 51.5 Billion | 41.19 Billion | 40.64 Billion |
Accumulated other comprehensive income | 1.48 Billion | 1.48 Billion | 1.45 Billion | 1.48 Billion | 790.05 Million | 790.05 Million |
Common Stock Equity | 98.19 Billion | 97.88 Billion | 101.76 Billion | 101.76 Billion | 90.75 Billion | 90.2 Billion |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 2.37 Billion | 5 Billion | 4.94 Billion | 4.94 Billion | 1.9 Billion | 1.85 Billion |
Total Debt | 77.2 Billion | 77.2 Billion | 77.2 Billion | 77.2 Billion | 134.3 Billion | 134.3 Billion |
Net Debt | 51.42 Billion | 45.27 Billion | 40 Billion | 40 Billion | 130.76 Billion | 130.86 Billion |
2752
VLEEF
EXXARO
OEC
4925
4937