JPY 320.0
(0.63%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 2.04 Billion | 1.69 Billion | 1.69 Billion | 1.35 Billion | 1.41 Billion | 1.08 Billion |
Total Current Assets | 1.7 Billion | 1.37 Billion | 1.35 Billion | 1.3 Billion | 1.38 Billion | 1.07 Billion |
Cash And Short Term Investments | 558.13 Million | 445 Million | 571.5 Million | 776.34 Million | 815.94 Million | 761.31 Million |
Cash and Cash Equivalents | 558.13 Million | 445 Million | 571.5 Million | 776.34 Million | 815.94 Million | 761.31 Million |
Short Term Investments | - | - | 53.83 Million | - | - | - |
Net Receivables | 1.08 Billion | 876.36 Million | 753.13 Million | 531.41 Million | 554.84 Million | 297.91 Million |
Inventory | - | 55 Thousand | 57 Thousand | 124 Thousand | 14.89 Million | 11.72 Million |
Other Current Assets | 59.07 Million | 57.02 Million | 34.56 Million | 692 Thousand | -391 Thousand | -705 Thousand |
Total Non-Current Assets | 342.32 Million | 318.66 Million | 339.82 Million | 46.28 Million | 33.64 Million | 13.2 Million |
Net PPE | 71.33 Million | 65.23 Million | 75.36 Million | 8.45 Million | 12.62 Million | 2.63 Million |
Good Will And Intangible Assets | 168.36 Million | 204.21 Million | 205.53 Million | 37.72 Million | -100 Thousand | - |
Good Will | 97.22 Million | 118.82 Million | 140.43 Million | - | - | - |
Intangible Assets | 71.14 Million | 85.38 Million | 65.1 Million | 37.72 Million | - | - |
Long-Term Investments | 5.1 Million | 5.1 Million | 5.1 Million | 100 Thousand | 100 Thousand | 200 Thousand |
Tax Assets | 50.23 Million | -5.1 Million | -5.1 Million | -100 Thousand | 20.9 Million | - |
Other Non Current Assets | 47.3 Million | 49.22 Million | 58.93 Million | 112 Thousand | 113 Thousand | 10.36 Million |
Other Assets | - | 3000.00 | 2000.00 | 3000.00 | 2000.00 | 1000.00 |
Total Liabilities | 1.49 Billion | 998.77 Million | 898.38 Million | 606.44 Million | 539.03 Million | 531.62 Million |
Total Current Liabilities | 1.46 Billion | 987 Million | 818.42 Million | 541.09 Million | 493.2 Million | 483.78 Million |
Account Payables | 4.37 Million | 3.94 Million | 37.86 Million | 33.92 Million | 12.79 Million | 4.69 Million |
Tax Payables | 10.14 Million | 18.83 Million | 66.51 Million | 1.11 Million | 55.5 Million | 11.49 Million |
Short Term Debt | 156.1 Million | 182.05 Million | 37.59 Million | 75.44 Million | 2 Million | 147 Million |
Deferred Revenue | 7.25 Million | 7.73 Million | 600.42 Million | 359.67 Million | 337.86 Million | 11.49 Million |
Other Current Liabilities | 1.3 Billion | 793.27 Million | 142.54 Million | 72.04 Million | 140.54 Million | 320.59 Million |
Total Non Current Liabilities | 26.8 Million | 11.76 Million | 79.95 Million | 65.35 Million | 45.82 Million | 47.83 Million |
Long-Term Debt | 22.74 Million | 9.84 Million | 41.89 Million | 65.35 Million | 45.82 Million | 47.82 Million |
Deferred Revenue Non Current | -1.00 | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 2.33 Million | 1.92 Million | 38.06 Million | 2000.00 | 1000.00 | 2000.00 |
Other Liabilities | 1.00 | - | - | - | - | - |
Total Equity | 551.92 Million | 698.34 Million | 800.71 Million | 748.41 Million | 879.91 Million | 551.83 Million |
Stock Holders Equity | 551.92 Million | 698.34 Million | 800.71 Million | 748.41 Million | 879.91 Million | 551.83 Million |
Common Stock | 49.26 Million | 255.72 Million | 254.12 Million | 248.99 Million | 241.12 Million | 625.19 Million |
Retained Earnings | -191.97 Million | -177.52 Million | -62.59 Million | -101.2 Million | 45.82 Million | -688.99 Million |
Accumulated other comprehensive income | 34.79 Million | 12.92 Million | 3.55 Million | 94 Thousand | 244 Thousand | 244 Thousand |
Common Stock Equity | 551.92 Million | 698.34 Million | 800.71 Million | 748.41 Million | 879.91 Million | 551.83 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 5.1 Million | 5.1 Million | 58.93 Million | 100 Thousand | 100 Thousand | 200 Thousand |
Total Debt | 178.85 Million | 191.89 Million | 79.49 Million | 140.79 Million | 47.82 Million | 194.83 Million |
Net Debt | -379.28 Million | -253.1 Million | -492.01 Million | -635.54 Million | -768.11 Million | -566.48 Million |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 1.88 Billion | 1.9 Billion | 2.04 Billion | 2.04 Billion | 1.69 Billion | 1.66 Billion |
Total Current Assets | 1.53 Billion | 1.56 Billion | 1.7 Billion | 1.7 Billion | 1.39 Billion | 1.35 Billion |
Cash And Short Term Investments | 767.06 Million | 710.29 Million | 558.13 Million | 558.13 Million | 517.64 Million | 545.27 Million |
Cash and Cash Equivalents | 767.06 Million | 710.29 Million | 558.13 Million | 558.13 Million | 517.64 Million | 545.27 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 713.57 Million | 781.21 Million | 1.08 Billion | 1.08 Billion | 806.81 Million | 756.71 Million |
Inventory | - | - | - | - | 23 Thousand | 23 Thousand |
Other Current Assets | 58.19 Million | 75.76 Million | 59.07 Million | 59.07 Million | 71.68 Million | 57.55 Million |
Total Non-Current Assets | 347.27 Million | 337.16 Million | 342.32 Million | 342.32 Million | 294.28 Million | 302.37 Million |
Net PPE | 69.67 Million | 68.09 Million | 71.33 Million | 71.33 Million | 65.61 Million | 60.28 Million |
Good Will And Intangible Assets | 160.98 Million | 160.78 Million | 168.36 Million | 168.36 Million | 179.36 Million | 190.3 Million |
Good Will | 86.41 Million | 91.81 Million | 97.22 Million | 97.22 Million | 102.62 Million | 108.02 Million |
Intangible Assets | 74.56 Million | 68.96 Million | 71.14 Million | 71.14 Million | 76.74 Million | 82.27 Million |
Long-Term Investments | 116 Million | 108 Million | 5.1 Million | 5.1 Million | 49 Million | 51 Million |
Tax Assets | -116 Million | -108 Million | 50.23 Million | 50.23 Million | -49 Million | -51 Million |
Other Non Current Assets | 116.61 Million | 108.28 Million | 47.3 Million | 47.3 Million | 49.3 Million | 51.79 Million |
Other Assets | - | - | - | - | 3000.00 | 2000.00 |
Total Liabilities | 1.29 Billion | 1.3 Billion | 1.49 Billion | 1.49 Billion | 970.47 Million | 977.89 Million |
Total Current Liabilities | 1.26 Billion | 1.28 Billion | 1.46 Billion | 1.46 Billion | 939.54 Million | 967.45 Million |
Account Payables | 4.59 Million | 3.91 Million | 4.37 Million | 4.37 Million | 2.62 Million | 2.25 Million |
Tax Payables | 2.44 Million | 11.41 Million | 10.14 Million | 10.14 Million | 1.15 Million | 439 Thousand |
Short Term Debt | 156.1 Million | 156.1 Million | 156.1 Million | 156.1 Million | 155.78 Million | 164.15 Million |
Deferred Revenue | 7.13 Million | 7.41 Million | 7.25 Million | 7.25 Million | 563.82 Million | 583.87 Million |
Other Current Liabilities | 1.1 Billion | 1.11 Billion | 1.3 Billion | 1.3 Billion | 217.31 Million | 217.17 Million |
Total Non Current Liabilities | 22.03 Million | 23.55 Million | 26.8 Million | 26.8 Million | 30.93 Million | 10.44 Million |
Long-Term Debt | 19.69 Million | 21.22 Million | 22.74 Million | 22.74 Million | 28.23 Million | 8.58 Million |
Deferred Revenue Non Current | - | - | -1.00 | -1.00 | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 2.34 Million | 2.33 Million | 2.33 Million | 2.33 Million | 2.7 Million | 1.85 Million |
Other Liabilities | 1.00 | - | 1.00 | 1.00 | - | - |
Total Equity | 595.12 Million | 599.63 Million | 551.92 Million | 551.92 Million | 719.97 Million | 684.04 Million |
Stock Holders Equity | 595.12 Million | 599.63 Million | 551.92 Million | 551.92 Million | 719.97 Million | 684.04 Million |
Common Stock | 50.25 Million | 49.27 Million | 49.26 Million | 49.26 Million | 49.26 Million | 49.26 Million |
Retained Earnings | -164.2 Million | -151.18 Million | -191.97 Million | -191.97 Million | -12.27 Million | -44.93 Million |
Accumulated other comprehensive income | 48.22 Million | 41.69 Million | 34.79 Million | 34.79 Million | 23.13 Million | 19.87 Million |
Common Stock Equity | 595.12 Million | 599.63 Million | 551.92 Million | 551.92 Million | 719.97 Million | 684.04 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 116 Million | 108 Million | 5.1 Million | 5.1 Million | 49 Million | 51 Million |
Total Debt | 175.8 Million | 177.32 Million | 178.85 Million | 178.85 Million | 184.01 Million | 172.74 Million |
Net Debt | -591.26 Million | -532.96 Million | -379.28 Million | -379.28 Million | -333.62 Million | -372.52 Million |
PBA
SONATSOFTW
6158
2752
VLEEF
EXXARO