JPY 291.0
(0.69%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 13.36 Billion | 11 Billion | 9.83 Billion | 8.77 Billion | 8.54 Billion | 7.63 Billion |
Cost of Revenue | 5.77 Billion | 4.74 Billion | 3.62 Billion | 2.69 Billion | 2.28 Billion | 2.4 Billion |
Gross Profit | 7.58 Billion | 6.26 Billion | 6.2 Billion | 6.08 Billion | 6.25 Billion | 5.23 Billion |
Operating Expenses | 6.75 Billion | 5.73 Billion | 5.17 Billion | 4.61 Billion | 3.78 Billion | 2.87 Billion |
Selling, General and Administrative Expenses | 6.75 Billion | 5.73 Billion | 5.17 Billion | 4.61 Billion | 3.78 Billion | 2.87 Billion |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 5.73 Billion | 5.17 Billion | 4.61 Billion | 3.78 Billion | -10.86 Million |
Cost and Expenses | 12.53 Billion | 10.47 Billion | 8.8 Billion | 7.3 Billion | 6.07 Billion | 5.28 Billion |
Operating Income | 830.35 Million | 526.16 Million | 1.03 Billion | 1.47 Billion | 2.46 Billion | 2.35 Billion |
Interest Expense | 3.76 Million | 3.85 Million | 3.86 Million | 3.84 Million | 3.8 Million | 4.2 Million |
Income Tax Expense | 115.75 Million | 115.38 Million | 270.99 Million | 394.54 Million | 545.43 Million | 663.83 Million |
Earnings before Tax | 407.75 Million | 397.46 Million | 808.27 Million | 1.4 Billion | 2.24 Billion | 2.21 Billion |
Net Income | 298.42 Million | 286.32 Million | 538.5 Million | 1.01 Billion | 1.69 Billion | 1.55 Billion |
Earnings Per Share Basic | 1.31 | 1.25 | 2.36 | 4.44 | 7.42 | 6.79 |
Earnings Per Share Diluted | 1.31 | 1.25 | 2.36 | 4.44 | 7.42 | 6.79 |
Weighted Average Shares Outstanding | 227.8 Million | 228.61 Million | 228.58 Million | 228.56 Million | 228.56 Million | 228.56 Million |
Weighted Average Shares Outstanding (Diluted) | 227.68 Million | 228.61 Million | 228.58 Million | 228.56 Million | 228.56 Million | 228.56 Million |
Gross Margin | 0.57 | 0.57 | 0.63 | 0.69 | 0.73 | 0.69 |
EBIT Margin | 0.11 | 0.13 | 0.21 | 0.28 | 0.41 | 0.47 |
Profit Margin | 0.02 | 0.03 | 0.05 | 0.12 | 0.20 | 0.20 |
EBITDA | 1.49 Billion | 1.38 Billion | 1.85 Billion | 2.4 Billion | 3.24 Billion | 3.46 Billion |
Earnings Before Tax Margin | 0.06 | 0.05 | 0.10 | 0.17 | 0.29 | 0.31 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 4.03 Billion | 3.69 Billion | 3.51 Billion | 3.64 Billion | 13.36 Billion | 3.44 Billion |
Cost of Revenue | 1.52 Billion | 1.63 Billion | 1.57 Billion | 1.56 Billion | 5.77 Billion | 1.51 Billion |
Gross Profit | 2.5 Billion | 2.05 Billion | 1.94 Billion | 2.08 Billion | 7.58 Billion | 1.93 Billion |
Operating Expenses | 2.14 Billion | 1.97 Billion | 1.71 Billion | 1.88 Billion | 6.75 Billion | 1.66 Billion |
Selling, General and Administrative Expenses | 2.14 Billion | 1.97 Billion | 1.71 Billion | 1.88 Billion | - | 1.66 Billion |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 209 Thousand | 16 Thousand | 259 Thousand | -14.95 Million | -16.85 Million |
Cost and Expenses | 3.66 Billion | 3.61 Billion | 3.28 Billion | 3.45 Billion | 12.53 Billion | 3.17 Billion |
Operating Income | 361.42 Million | 80.23 Million | 229.89 Million | 196.32 Million | 830.35 Million | 268.59 Million |
Interest Expense | 2.29 Million | 2.04 Million | 1.04 Million | 951 Thousand | 3.76 Million | 936 Thousand |
Income Tax Expense | 52.09 Million | 44.32 Million | 85.15 Million | 5.9 Million | 115.75 Million | 79.59 Million |
Earnings before Tax | 356.04 Million | 77.56 Million | 286.04 Million | -71.72 Million | 407.75 Million | 234.76 Million |
Net Income | 300.51 Million | 30.16 Million | 202.58 Million | -75.94 Million | 298.42 Million | 156.53 Million |
Earnings Per Share Basic | 1.33 | 0.13 | 0.90 | -0.34 | - | 0.69 |
Earnings Per Share Diluted | 1.33 | 0.13 | 0.90 | -0.34 | - | 0.69 |
Weighted Average Shares Outstanding | 226.3 Million | 226.3 Million | 226.23 Million | 226.23 Million | 227.68 Million | 226.85 Million |
Weighted Average Shares Outstanding (Diluted) | 226.3 Million | 226.3 Million | 226.23 Million | 226.23 Million | 227.68 Million | 226.85 Million |
Gross Margin | 0.62 | 0.56 | 0.55 | 0.57 | 0.57 | 0.56 |
EBIT Margin | 0.19 | 0.13 | 0.16 | 0.13 | - | 0.15 |
Profit Margin | 0.07 | 0.01 | 0.06 | -0.02 | 0.02 | 0.05 |
EBITDA | 762.87 Million | 478.39 Million | 552.99 Million | 486.91 Million | - | 514.68 Million |
Earnings Before Tax Margin | 0.09 | 0.02 | 0.07 | 0.05 | 0.06 | 0.08 |
2531
ADARSHPL
TELB4
6449
ENFN
CJPRY