USD 10.84
(0.32%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|
Revenue | 174.53 Million | 150.34 Million | 111.7 Million | 79.56 Million | 59.02 Million |
Cost of Revenue | 57.64 Million | 47.1 Million | 31.84 Million | 21.35 Million | 16.96 Million |
Gross Profit | 116.89 Million | 103.24 Million | 79.85 Million | 58.2 Million | 42.06 Million |
Operating Expenses | 104.94 Million | 115.21 Million | 355.73 Million | 52.13 Million | 28.19 Million |
Selling, General and Administrative Expenses | 85.05 Million | 98.05 Million | 202.33 Million | 45.81 Million | 24.05 Million |
Research and Development Expenses | 19.89 Million | 17.16 Million | 153.4 Million | 6.31 Million | 4.14 Million |
Other Expenses | - | -638 Thousand | -1.18 Million | 82 Thousand | -3000.00 |
Cost and Expenses | 162.58 Million | 162.31 Million | 387.58 Million | 73.49 Million | 45.15 Million |
Operating Income | 11.94 Million | -11.96 Million | -275.88 Million | 6.07 Million | 13.86 Million |
Interest Expense | - | 413 Thousand | 4.59 Million | 1.66 Million | 724 Thousand |
Income Tax Expense | 2.23 Million | 1.07 Million | 579 Thousand | 433 Thousand | 486 Thousand |
Earnings before Tax | 11.48 Million | -12.18 Million | -281.66 Million | 4.49 Million | 13.14 Million |
Net Income | 6.02 Million | -13.26 Million | -282.24 Million | 4.06 Million | 12.65 Million |
Earnings Per Share Basic | 0.10 | -0.16 | -4.30 | 0.04 | 0.11 |
Earnings Per Share Diluted | 0.07 | -0.16 | -4.30 | 0.04 | 0.11 |
Weighted Average Shares Outstanding | 88.2 Million | 85.39 Million | 65.58 Million | 113.05 Million | 113.05 Million |
Weighted Average Shares Outstanding (Diluted) | 129.42 Million | 85.39 Million | 65.58 Million | 113.05 Million | 113.05 Million |
Gross Margin | 0.67 | 0.69 | 0.71 | 0.73 | 0.71 |
EBIT Margin | 0.07 | -0.04 | -2.44 | 0.11 | 0.25 |
Profit Margin | 0.03 | -0.09 | -2.53 | 0.05 | 0.21 |
EBITDA | 11.94 Million | -5.62 Million | -271.9 Million | 8.36 Million | 15.02 Million |
Earnings Before Tax Margin | 0.07 | -0.08 | -2.47 | 0.08 | 0.23 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 51.16 Million | 49.45 Million | 48.05 Million | 174.53 Million | 46.48 Million | 44.35 Million |
Cost of Revenue | 16.34 Million | 15.96 Million | 16.17 Million | 57.64 Million | 15.62 Million | 14.5 Million |
Gross Profit | 34.82 Million | 33.49 Million | 31.87 Million | 116.89 Million | 30.86 Million | 29.85 Million |
Operating Expenses | 31.84 Million | 30.79 Million | 32.99 Million | 104.94 Million | 28.72 Million | 27.16 Million |
Selling, General and Administrative Expenses | 25 Million | 24.69 Million | 26.44 Million | - | 22.66 Million | 22.22 Million |
Research and Development Expenses | 6.84 Million | 6.09 Million | 6.55 Million | - | 6.06 Million | 4.93 Million |
Other Expenses | - | -111 Thousand | -82 Thousand | -2.1 Million | -1.67 Million | 417 Thousand |
Cost and Expenses | 48.18 Million | 46.75 Million | 49.16 Million | 162.58 Million | 44.35 Million | 41.66 Million |
Operating Income | 2.98 Million | 2.7 Million | -1.11 Million | 11.94 Million | 2.13 Million | 2.68 Million |
Interest Expense | - | - | - | 1.64 Million | 303 Thousand | - |
Income Tax Expense | 1.44 Million | 401 Thousand | -117 Thousand | 2.23 Million | 1.28 Million | 367 Thousand |
Earnings before Tax | 2.86 Million | 2.94 Million | -878 Thousand | 11.48 Million | 2.18 Million | 3.02 Million |
Net Income | 1.41 Million | 1.82 Million | -539 Thousand | 6.02 Million | 623 Thousand | 1.82 Million |
Earnings Per Share Basic | 0.02 | 0.02 | -0.01 | - | 0.01 | 0.02 |
Earnings Per Share Diluted | 0.01 | 0.01 | -0.01 | - | 0.00 | 0.01 |
Weighted Average Shares Outstanding | 92.9 Million | 92.38 Million | 89.5 Million | 88.2 Million | 88.28 Million | 87.73 Million |
Weighted Average Shares Outstanding (Diluted) | 128.98 Million | 128.85 Million | 89.5 Million | 129.42 Million | 127.76 Million | 127.84 Million |
Gross Margin | 0.68 | 0.68 | 0.66 | 0.67 | 0.66 | 0.67 |
EBIT Margin | 0.06 | 0.11 | 0.03 | - | 0.09 | 0.12 |
Profit Margin | 0.03 | 0.04 | -0.01 | 0.03 | 0.01 | 0.04 |
EBITDA | 2.98 Million | 5.57 Million | 1.56 Million | - | 4.24 Million | 5.28 Million |
Earnings Before Tax Margin | 0.06 | 0.05 | -0.02 | 0.07 | 0.05 | 0.06 |
CJPRY
2492
2531
ZIONO
5192
6449