Adarsh Plant Protect Limited (ADARSHPL.BO)
INR 33.09
(4.98%)
INR 33.09
(4.98%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 186.49 Million | 171.91 Million | 171.06 Million | 126.24 Million | 126.93 Million | 103.34 Million |
| Cost of Revenue | 155.27 Million | 136.12 Million | 135.5 Million | 97.56 Million | 99.59 Million | 84.45 Million |
| Gross Profit | 31.21 Million | 35.78 Million | 35.56 Million | 28.68 Million | 27.33 Million | 18.88 Million |
| Operating Expenses | 24.29 Million | 32.5 Million | 23.99 Million | 23.77 Million | 25.82 Million | 25.63 Million |
| Selling, General and Administrative Expenses | 24.29 Million | 764 Thousand | 604 Thousand | 823.41 Thousand | 404.5 Thousand | 1.73 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | 74 Thousand | 202 Thousand | 5815.00 | 379.07 Thousand | 166.69 Thousand |
| Cost and Expenses | 179.56 Million | 168.63 Million | 159.49 Million | 121.33 Million | 125.41 Million | 110.08 Million |
| Operating Income | 6.92 Million | 3.28 Million | 2.67 Million | 4.05 Million | 1.51 Million | -6.74 Million |
| Interest Expense | 2.08 Million | 2.07 Million | 1.89 Million | 1.98 Million | 1.86 Million | 3.26 Million |
| Income Tax Expense | - | 72.99 Thousand | 9.09 Million | 865.82 Thousand | 379.82 Thousand | 172.45 Thousand |
| Earnings before Tax | 4.86 Million | 1.38 Million | 1.03 Million | 2.16 Million | 128.65 Thousand | -9.74 Million |
| Net Income | 4.86 Million | 1.38 Million | 1.03 Million | 2.16 Million | 128.65 Thousand | -9.74 Million |
| Earnings Per Share Basic | 0.49 | 0.14 | 0.10 | 0.22 | 0.01 | -0.98 |
| Earnings Per Share Diluted | 0.49 | 0.14 | 0.10 | 0.22 | 0.01 | -0.98 |
| Weighted Average Shares Outstanding | 9.91 Million | 9.91 Million | 9.91 Million | 9.91 Million | 9.91 Million | 9.91 Million |
| Weighted Average Shares Outstanding (Diluted) | 9.91 Million | 9.91 Million | 9.91 Million | 9.91 Million | 9.91 Million | 9.91 Million |
| Gross Margin | 0.17 | 0.21 | 0.21 | 0.23 | 0.22 | 0.18 |
| EBIT Margin | 0.04 | 0.02 | 0.07 | 0.04 | 0.02 | -0.06 |
| Profit Margin | 0.03 | 0.01 | 0.01 | 0.02 | 0.00 | -0.09 |
| EBITDA | 7.58 Million | 4.22 Million | 3.41 Million | 4.53 Million | 2.38 Million | -6.13 Million |
| Earnings Before Tax Margin | 0.04 | 0.02 | 0.02 | 0.03 | 0.01 | -0.07 |
| Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
|---|---|---|---|---|---|---|
| Revenue | 40.58 Million | 54.64 Million | 186.49 Million | 54.54 Million | 39.01 Million | 38.28 Million |
| Cost of Revenue | 36.09 Million | 44.33 Million | 155.27 Million | 45.98 Million | 29.33 Million | 30.09 Million |
| Gross Profit | 4.49 Million | 10.31 Million | 31.21 Million | 8.56 Million | 9.68 Million | 8.18 Million |
| Operating Expenses | 5.73 Million | 7.49 Million | 24.29 Million | 6.54 Million | 8.73 Million | 7.04 Million |
| Selling, General and Administrative Expenses | 5.73 Million | 7.49 Million | - | 6.54 Million | 5.82 Million | 4.42 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 9.17 Million | 6000.00 | 28 Thousand | 8000.00 | 3000.00 | 11 Thousand |
| Cost and Expenses | 41.82 Million | 51.83 Million | 179.56 Million | 52.52 Million | 38.07 Million | 37.13 Million |
| Operating Income | -1.23 Million | 2.81 Million | 6.92 Million | 2.01 Million | 943 Thousand | 1.14 Million |
| Interest Expense | 443 Thousand | 500 Thousand | 2.08 Million | 438 Thousand | 762 Thousand | 388 Thousand |
| Income Tax Expense | - | 117.18 Thousand | 471.1 Thousand | 200.58 Thousand | -1000.00 | 2000.00 |
| Earnings before Tax | -1.68 Million | 2.32 Million | 4.86 Million | 1.58 Million | 185 Thousand | 767 Thousand |
| Net Income | -1.68 Million | 2.32 Million | 4.86 Million | 1.58 Million | 185 Thousand | 767 Thousand |
| Earnings Per Share Basic | -0.17 | 0.23 | - | 0.16 | 0.02 | 0.08 |
| Earnings Per Share Diluted | -0.17 | 0.23 | - | 0.16 | 0.02 | 0.08 |
| Weighted Average Shares Outstanding | 9.91 Million | 9.91 Million | 9.91 Million | 9.91 Million | 9.91 Million | 9.91 Million |
| Weighted Average Shares Outstanding (Diluted) | 9.91 Million | 9.91 Million | 9.91 Million | 9.91 Million | 9.91 Million | 9.91 Million |
| Gross Margin | 0.11 | 0.19 | 0.17 | 0.16 | 0.25 | 0.21 |
| EBIT Margin | -0.03 | 0.05 | - | 0.04 | 0.03 | 0.03 |
| Profit Margin | -0.04 | 0.04 | 0.03 | 0.03 | 0.00 | 0.02 |
| EBITDA | -1.07 Million | 2.97 Million | - | 2.17 Million | 1.09 Million | 1.32 Million |
| Earnings Before Tax Margin | -0.03 | 0.05 | 0.04 | 0.04 | 0.02 | 0.03 |
TELB4
CONTAINE
2933
CJPRY
2492
2531