INR 114.9
(0.09%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 100.11 Million | 47.17 Million | 20.69 Million | 5.89 Million | 29.16 Million |
Cost of Revenue | 68.16 Million | 27.32 Million | 8 Million | 5.02 Million | 15.31 Million |
Gross Profit | 31.94 Million | 19.85 Million | 12.69 Million | 870 Thousand | 13.84 Million |
Operating Expenses | 9.21 Million | 12.87 Million | 10.25 Million | 9.87 Million | 12.43 Million |
Selling, General and Administrative Expenses | 6.61 Million | 8.36 Million | 6.78 Million | 5.79 Million | 7.16 Million |
Research and Development Expenses | - | - | - | - | - |
Other Expenses | - | - | - | - | - |
Cost and Expenses | 77.38 Million | 40.19 Million | 18.25 Million | 14.89 Million | 27.75 Million |
Operating Income | 21.41 Million | 6.52 Million | 2.56 Million | 1.07 Million | 1.58 Million |
Interest Expense | - | - | - | - | - |
Income Tax Expense | 3.63 Million | 1.18 Million | 449.01 Thousand | 190 Thousand | 190 Thousand |
Earnings before Tax | 14.33 Million | 4.68 Million | 882.89 Thousand | 256 Thousand | 729 Thousand |
Net Income | 10.69 Million | 3.49 Million | 433.88 Thousand | 66 Thousand | 539 Thousand |
Earnings Per Share Basic | 1.71 | 0.66 | 0.31 | 0.07 | 0.54 |
Earnings Per Share Diluted | 1.71 | 0.66 | 0.31 | 0.07 | 0.54 |
Weighted Average Shares Outstanding | 6.25 Million | 5.29 Million | 1.39 Million | 1 Million | 999.99 Thousand |
Weighted Average Shares Outstanding (Diluted) | 6.25 Million | 5.29 Million | 1.39 Million | 1 Million | 1 Million |
Gross Margin | 0.32 | 0.42 | 0.61 | 0.15 | 0.47 |
EBIT Margin | 0.23 | 0.16 | 0.17 | 0.33 | 0.08 |
Profit Margin | 0.11 | 0.07 | 0.02 | 0.01 | 0.02 |
EBITDA | 22.75 Million | 7.75 Million | 3.47 Million | 1.93 Million | 2.3 Million |
Earnings Before Tax Margin | 0.21 | 0.14 | 0.12 | 0.18 | 0.05 |
Breakdown | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 |
---|---|---|---|---|---|---|
Revenue | 100.11 Million | 27.97 Million | 27.97 Million | 22.08 Million | 22.08 Million | 18.98 Million |
Cost of Revenue | 68.16 Million | 20.77 Million | 20.77 Million | 13.31 Million | 13.31 Million | 15.44 Million |
Gross Profit | 31.94 Million | 7.2 Million | 7.2 Million | 8.77 Million | 8.77 Million | 3.54 Million |
Operating Expenses | 9.21 Million | 2.32 Million | 2.32 Million | 2.28 Million | 2.28 Million | 1.93 Million |
Selling, General and Administrative Expenses | - | 1.63 Million | 1.63 Million | 1.67 Million | 1.67 Million | 2.06 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 77.38 Million | 23.09 Million | 23.09 Million | 15.59 Million | 15.59 Million | 17.37 Million |
Operating Income | 21.41 Million | 4.31 Million | 4.31 Million | 6.39 Million | 6.39 Million | 1.38 Million |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | 3.63 Million | 565.71 Thousand | 565.71 Thousand | 1.25 Million | 1.25 Million | 535.1 Thousand |
Earnings before Tax | 14.33 Million | 2.24 Million | 2.24 Million | 4.92 Million | 4.92 Million | 2.16 Million |
Net Income | 10.69 Million | 1.67 Million | 1.67 Million | 3.67 Million | 3.67 Million | 1.63 Million |
Earnings Per Share Basic | - | 0.27 | 0.27 | 0.59 | 0.59 | 0.27 |
Earnings Per Share Diluted | - | 0.27 | 0.27 | 0.59 | 0.59 | 0.27 |
Weighted Average Shares Outstanding | 6.25 Million | 6.29 Million | 6.29 Million | 6.22 Million | 6.22 Million | 6.01 Million |
Weighted Average Shares Outstanding (Diluted) | 6.25 Million | 6.29 Million | 6.29 Million | 6.22 Million | 6.22 Million | 6.01 Million |
Gross Margin | 0.32 | 0.26 | 0.26 | 0.40 | 0.40 | 0.19 |
EBIT Margin | - | 0.17 | 0.17 | 0.30 | 0.30 | 0.09 |
Profit Margin | 0.11 | 0.06 | 0.06 | 0.17 | 0.17 | 0.09 |
EBITDA | - | 4.68 Million | 4.68 Million | 6.69 Million | 6.69 Million | 1.69 Million |
Earnings Before Tax Margin | 0.21 | 0.15 | 0.15 | 0.29 | 0.29 | 0.07 |
2933
6289
7259
2531
ADARSHPL
TELB4